Loading...
HomeMy WebLinkAboutOrdinance #1719ORDINANCE NO. 1719 AN ORDINANCE LEVYING AND ASSESSING TAXES FOR CORPORATE PURPOSES OF THE CITY OF CANTON, ILLINOIS FOR THE FISCAL YEAR BEGINNING MAY 1,2001, ENDING APRIL 30, 2002. WHEREAS, on July 17, 2001, the City Council of the City of Canton, Illinois passed the Annual Appropriation Ordinance of the City of Canton, Illinois for the fiscal year beginning May 1, 2001, and ending April 30, 2002, in the amount of $20,668,378.50, which Ordinance was approved by the Mayor and City Council on July 17, 2001, and which Ordinance was published in pamphlet form and posted at the City Building, 210 East Chestnut Street, Canton, Illinois. NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF CANTON, FULTON COUNTY, ILLINOIS, AS FOLLOWS: SECTION 1: That the total amount of appropriations for all corporate purposes legally made to be collected from the tax levy of the current fiscal year is hereby ascertained to the sum of $1,567,660.00. SECTION 2: That the sum of $1,567,660.00 being part of the total appropriations heretofore legally made which are to be collected from the tax levy of the current fiscal year of the City of Canton for all corporate purposes of said City of Canton be, and the same is hereby levied upon all of the taxable property in the City of Canton subject to taxation for the current year for the following specified purposes: Al the or of all Ce Pe 40 M~ Cli Try Ali Sa DE M. CITY ADMINISTRATION: Total A ro riation Amt. to be raised from other sources Amt. to be raised from tax lev 25% of `ax not to exceed . as equalized 'full cash value , assessed by the Department on Revenue of the State of IL , roperty in the City of taxable p Illinois inton . , onal Services: rs 0 Salaries -Elected or ~ $17,000.00 y srk $25,000.00 usurer $25,000.00 iermen $26,000.00 Total $93,000.00 daries -Appointed uty Clerk ~ $21,218.00 p ~vor's Secretary $18,000.00 page1 Community Dev. Coordinator $22,635.00 Community Development Director $70,000.00 Salary Contingency $3,000.00 Budget Administrator $20,000.00 Total $154,853.00 Salaries -Maintenance Department Head $36,694.00 Laborer $27,254.00 Part Time $20,000.00 Salary Contingency $3,500.00 Total $87,448.00 Salaries -Public Works Zoning Officer $38,110.00 Draftsman $17,600.00 Salary Contingency $5,000.00 Total $60, 710.00 403 Employee Insurance Administration $250,000.00 Public Works $14,000.00 Maintenance $18,000.00 Total $282,000.00 Total Personal Services $678,011.00 $190,000.00 Contractual Services 410 Maintenance Buildings $35,000.00 411 Maintenance Vehicles $2,000.00 412 Maintenance Equipment $12,000.00 418 Maintenance Traffic Signals $10,000.00 425 Utilities $18,000.00 426 Telephone $25,000.00 428 Insurance -Bonds $225,000.00 $125,000.00 429 Rental $10,000.00 430-1 Travel, Training $9,000.00 432 Postage $3,000.00 433 Advertising $4,000.00 434 Printing $5,000.00 436 Acct. Services 8 Audit $24,000.00 $16,750.00 437 Consulting Engineer $39,000.00 438 Legal Services $110,000.00 439 Other Professional Services $75,000.00 441 Dues $9,000.00 page2 443 Other Contractual $25,000.00 Total Contractual Services $640,000.00 Commodities 465 Office Supplies $8,000.00 466 Motor Fuels $3,000.00 467 Maintenance Supplies $30,000.00 468 Operating Supplies $20,000.00 471 Publications $3,000.00 472 Other Supplies $2,000.00 486 Transfers $200,000.00 Total Commodities $266,000.00 Other Operating 480 Workman's Compensation $125,000.00 $115,000.00 481 Unemployment $12,000.00 $8,000.00 490 Miscellaneous Expense/Firework $16,500.00 483 Interest $30,000.00 497 RDLF Loan $44,000.00 Total Other O eratin $227,500.00 Capital Outlay Office Equipment $10,000.00 Operating Equipment $7,000.00 Improvements -Sidewalks -Other $10,000.00 Capital Improvements $600,000.00 Brownfield Pilot Grant $280,000.00 Buildings $500,000.00 Total Ca ital Outla $1,407,000.00 Total Cit Administration $3,218,511.00 $2,753,761.00 $454,750.00 HEALTH CARE PLAN 403.1 Life Insurance $31,000.00 403.2 Specific Insurance $300,000.00 404.4 Administration $30,000.00 404.5 Self-Funding $1,500,000.00 Total Health Care Plan $1,861,000.00 $1,861,000.00 GREENWOOD CEMETERY A tax not to exceed .025% of the full fair cash value, as equalized or page3 assessed by the Department of Revenue of the State of Illinois, on all taxable property in the City of Canton, Illinois. Salaries 8~ Labor $64,750.00 Benefit $14,400.00 Insurance $5,000.00 Professional $3,800.00 Utilities $2,000.00 Misc. $1,500.00 Contract Labor $15,000.00 Maintenance $20,000.00 Total Greenwood Cemete $126,450.00 $102,700.00 $23,750.00 WATER-SEWER DISTRIBUTION General Administration Personal 400 Salaries Billing Clerks (2) $37,950.00 Part Time $8,000.00 Salary Contingency $5,000.00 403 Insurance $15,000.00 Total Personal Services $65,950.00 Contractual Services 412 Maintenance Equipment $6,000.00 428 Insurance -Bonds $50,000.00 431 Training $5,000.00 432 Postage $12,000.00 434 Printing $3,000.00 443 Other Contractual $3,000.00 426 Telephone $12,000.00 Total Contractual $91,000.00 Commodities 465 Office Supplies $5,000.00 472 Other Supplies $2,000.00 Total Commodities $7,000.00 Other Operating 495 Revenue G/O Bond Acct. $216,000.00 485 Depreciation Acct. $60,000.00 page4 496 Debt Retirement $325,000.00 490 Miscellaneous $15,000.00 Total Other O eratin $616,000.00 Capital Outlay 504 Operating Equipment $15,000.00 505 Office Equipment $15,000.00 Total Ca ital Outla $30,000.00 Total Administration $809,950.00 Meters Personal Services 400 Salaries Meter Readers $69,000.00 Part Time $5,000.00 403 Insurance $16,000.00 Total Personal Services $90,000.00 Contractual Services. 411 Maintenance Vehicles $3,000.00 412 Maintenance Equipment $2,000.00 443 Other Contractual $1,000.00 Total Contractual Services $6,000.00 Commodities 466 Motor Fuels $2,500.00 467 Maintenance Supplies $1,000.00 468 Operating Supplies $2,000.00 470 Uniform & Clothing $300.00 Total Commodities $5,800.00 Capital Outlay 503 Vehicles $25,000.00 504 Meter Update $800,000.00 Total Ca ital Outla $825,000.00 Total Meters $926,800.00 pages V1later Treatment Personal Services 400 Salaries Superintendent $47,689.00 Employees $250,000.00 Salary Contingency $20,000.00 Part Time $52,000.00 403 Insurance $60,000.00 Total Personal Services $429,689.00 Contractual Service 410 Maintenance Buildings $6,000.00 411 Maintenance Vehicles $5,000.00 412 Maintenance Equipment $20,000.00 425 Utilities $120,000.00 426 Telephone $3,000.00 429 Rental $1,000.00 430 Travel $2,500.00 431 Training $1,500.00 432 Postage $3,400.00 437 Engineering $500,000.00 438 Legal $2,000.00 439 Other Professional $20,000.00 440 Laundry $300.00 441 Dues $500.00 443 Other Contractual $2,000.00 425 Utilities -Wells $50,000.00 Total Contractual Services $737,200.00 Commodities 465 Office Supplies $2,000.00 466 Motor Fuels $9,000.00 467 Maintenance Supplies $30,000.00 468 Operating Supplies $10,000.00 469 Purification $145,000.00 470 Uniforms $1,000.00 472 Miscellaneous $500.00 Total Commodities $197,500.00 Capital Outlay 597 Extensions $2,500,000.00 501 Buildings $900,000.00 page6 502 Capital Improvements $200,000.00 503 Vehicles $35,000.00 504 Operating Equipment $50,000.00 Total Ca ital Outla $3,685,000.00 TOTAL WATER TREATMENT $5,049,389.00 SEWER TREAT./SYS. MAINT. Personal Services 400 Salaries Superintendent/Assistants $150,000.00 Employees (10) $350,000.00 Salary Contingency $7,000.00 Part Time $32,000.00 403 Insurance $95,000.00 Total Personal Services $634,000.00 Contractual Services 410 Maintenance Buildings $10,000.00 411 Maintenance Vehicles $10,000.00 412 Maintenance Equipment $35,000.00 420 Landfill $5,000.00 425 Utilities $240,000.00 426 Telephone $8,000.00 428 Insurance -Bonds $300.00 429 Rental $15,000.00 430 Travel $1,500.00 431 Training $1,500.00 432 Postage $300.00 433 Advertising $200.00 437 Engineering $9,000.00 438 Legal Services $1,000.00 439 Other Professional $20,000.00 443 Other Contractual $3,000.00 Total Contractual $359,800.00 Commodities 465 Office Supplies $800.00 466 Motor Fuels $20,000.00 467 Maintenance Supplies $68,000.00 468 Operating Supplies $45,000.00 470 Uniforms $3,000.00 page? 469 Purification $70,000.00 472 Other Supplies $300.00 Total Commodities $207,100.00 Capital Outland 502 Capital Improvements $350,000.00 503 Vehicles $92,000.00 504 Operating Equipment $275,000.00 507 Extensions $50,000.00 505 Office Equipment $7,050.00 Total Ca ital Outla $774,050.00 TOTAL SEWER TREATMENT $1,974,950.00 LAKE DEVELOPMENT Personal Services 400 Salaries Camp Supervisor/Security $16,000.00 Total Personal Services $16,000.00 Contractual Services 410 Maintenance Buildings $3,000.00 412 Maintenance Equipment $500.00 413 Maintenance Trees $350.00 414 Maintenance Streets $2,000.00 425 Utilities $6,500.00 426 Telephone $1,200.00 437 Engineering $12,000.00 433 Advertising $300.00 443 Other Contractual $1,500.00 Total Contractual Services $27,350.00 Commodities 466 Motor Fuels $850.00 467 Maintenance Supplies $3,000.00 468 Operating Supplies $2,000.00 472 Other Supplies $200.00 465 Office Supplies $100.00 Total Commodities $6,150.00 page8 Capital Outlay 502 Improvements $150,000.00 504 Operating equipment $600.00 Total Ca ital Outla $150,600.00 TOTAL LAKE DEVELOPMENT $200,100.00 TOTAL WATER-SEWER DIST. $8,961,189.00 $8,961,189.00 TOTAL GENERAL PURPOSES $14,167,150.00 $13,678,650.00 $478,500.00 OTHER PURPOSES AUTHORIZED BY LAW STREET 8< ALLEY A tax not to exceed . 06% of the full fair cash value, as equalized & assessed by the Department of Revenue of the State of Illinois, on all taxable property in the City of Canton, plus by a 3/4 vote of the members elected an additional .04% of said taxable property as provided by Section 22-81-1, Chapter 24, of the Illinois Revised Statutes. Personal Services 400 Salaries Department Head/Assist. $56,000.00 Employees (6) $210,000.00 Mechanic $35,000.00 Salary Contingency $15,000.00 403 Insurance $62,000.00 Total Personal Services $378,000.00 Contractual Services 411 Maintenance Vehicles $8,500.00 412 Maintenance Equipment $2,000.00 413 Maintenance Trees $10,000.00 425 Utilities $5,000.00 426 Telephone $1,500.00 427 Street Lights $68,000.00 428 Insurance -Bonds $10,000.00 429 Rental $30,000.00 431 Training $500.00 433 Advertising $200.00 page9 434 Printing $150.00 437 Engineering $5,000.00 439 Other Professional $3,000.00 440 Laundry $800.00 443 Other Contractual $1,000.00 Total Contractual Services $145,650.00 Commodities 465 Office Supplies $200.00 466 Motor Fuels $28,000.00 467 Maintenance Supplies $60,000.00 468 Operating Supplies $50,000.00 470 Uniforms $1,500.00 472 Other Supplies $500.00 496 Sweeper 8~ Grader Payment $40,000.00 Total Commodities $180,200.00 Capital Outlay 501 Building $12,000.00 503 Vehicles $90,000.00 504 Operating Equipment $12,000.00 Total Ca ital Outla $114,000.00 TOTAL STREET >9i ALLEY $817,850.00 $817,850.00 POLICE PROTECTION FUND A tax not to exceed . 75% of the full as equalized or fair cash value , assessed by the Department of Revenue of the State of Illinois, on all taxable property in the City of Illinois. Canton , Police Department Personal Services 400 Salaries Police Chief $61,800.00 Deputy Chief $57,680.00 Officers (22) $1,150,000.00 Secretaries $35,500.00 Dispatchers/Animal Control (7) $240,000.00 Crossing Guards $15,000.00 page10 Temporary $50,000.00 Salary Contingency $10,000.00 403 Insurance $240,000.00 Total Personal Services $1,859,980.00 Contractual Services 410 Maintenance Buildings $3,000.00 411 Maintenance Vehicles $8,000.00 412 Maintenance Equipment $9,000.00 425 Utilities $8,000.00 426 Telephone $15,000.00 428 Insurance -Bonds $6,000.00 429 Rental $5,000.00 430 Travel $12,000.00 431 Training $7,000.00 434 Printing $3,000.00 439 Other Professional $5,000.00 441 Dues $1,500.00 443 Other Contractual $5,000.00 Total Contractual Services $87,500.00 Commodities 465 Office Supplies $5,000.00 466 Motor Fuels $34,000.00 467 Maintenance Supplies $8,000.00 468 Operating Supplies $8,000.00 470 Uniforms & Clothing $28,000.00 471 Publications $1,250.00 472 Other Supplies $1,200.00 Total Commodities $85,450.00 Capital Outlay 503 Vehicles $74,000.00 504 Operating Equipment $15,000.00 505 Office Equipment $16,000.00 Total Ca ital Outla $105,000.00 TOTAL POLICE DEPARTMENT $2,137,930.00 $2,066,680.00 $71,250.00 TOTAL DRUG FORFEIT., K-9, GAMEING FUND $50,000.00 $50,000.00 page11 IRE PROTECTION FUND 15% of the full a tax not to exceed . as equalized or air cash value , assessed by the Department of on ?evenue of the State of Illinois , ~Il taxable property within the City Illinois ~f Canton . , ire Department personal Services 100 Salaries =ire Chief $57,680.00 =firemen (15) $660,000.00 Secretary $22,248.00 Salary Contingency $20,000.00 ~uxilliary $10,000.00 X03 Insurance $125,000.00 Total Personal Services $894,928.00 Contractual Services 410 Maintenance Buildings $7,000.00 411 Maintenance Vehicles $8,000.00 412 Maintenance Equipment $8,500.00 425 Utilities $14,000.00 426 Telephone $6,000.00 428 Insurance -Bonds $5,000.00 429 Rental $1,000.00 430 Travel $27,000.00 431 Training $15,000.00 441 Dues $2,000.00 442 Subscriptions $900.00 443 Other Contractual $2,000.00 439 Other Professional $1,000.00 Total Contractual Services $97,400.00 Commodities 465 Office Supplies $3,000.00 466 Motor Fuels $8,000.00 467 Maintenance Supplies $9,000.00 468 Operating Supplies $6,000.00 470 Uniforms 8 Clothing $20,000.00 471 Publications $4,300.00 page12 472 Other Supplies $850.00 483 Interest $10,000.00 496 Long Term Debt $75,000.00 Total Commodities $136,150.00 Capital Outlay 504 Operating Equipment $70,000.00 503 Vehicles $500,000.00 505 Office Equipment $9,000.00 501/502 Building 8~ Improvements $83,000.00 Total Ca ital Outla $662,000.00 TOTAL FIRE PROTECTION $1,790,478.00 $1,647,978.00 $142,500.00 GARBAGE DISPOSAL FUND A tax not to exceed .20% of the full fair cash value, as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property within the City of Canton, Illinois, pursuant to Ord. No. 35, passed, May 20, 1947, authorizing the establishment and maintenance of a system for the collection and disposal of garbage. Garbage Disposal Personal Services 400 Salaries Supervisor $17,000.00 Employees (3) $120,000.00 Part Time 8~ Contigency $6,000.00 403 Insurance $29,000.00 Total Personal Services $172,000.00 Contractual Services 411 Maintenance Vehicles $3,000.00 412 Equipment Maintenance $1,000.00 420 Landfill $140,000.00 420-1 Recycling $15,500.00 425 Utilities $500.00 428 Insurance -Bonds $5,000.00 page13 433 Advertising $700.00 439 Other Professional $1,000.00 443 Other Contractual $2,000.00 Total Contractual Services $168,700.00 Commodities 466 Motor Fuels $20,000.00 467 Maintenance Supplies $12,000.00 468 Operating Supplies $1,000.00 470 Uniforms 8 Clothing $1,000.00 472 Other Supplies $150.00 Total Commodities $34,150.00 ital Outlay Ca p 503 Vehicles $0.00 504 Operating $5,000.00 Total Ca ital Outla $5,000.00 TOTAL GARBAGE DISPOSAL $379,850.00 $379,850.00 CIVIL DEFENSE 0596 of the full A tax not to exceed . as equalized or fair cash value , assessed by the Department of on Revenue of the State of Illinois , all taxable property in the City of Illinois Canton . , Personal Services 400 Salaries $1,400.00 Total Personal Services $1,400.00 Contractual Services 412 Maintenance Equipment $3,000.00 425 Utilities $1,400.00 426 Telephone $6,000.00 Training 430-1 Travel $2,000.00 , 432 Postage $75.00 443 Other Contractual $900.00 Total Contractual Services $13,375.00 pagel4 modities C om 465 Office Supplies $250.00 472 Other Supplies $100.00 Total Commodities $350.00 ital Outla C y ap 504 Operating Equipment $15,000.00 Total Ca ital Outla $15,000.00 TOTAL CIVIL DEFENSE $30,125.00 $26,303.00 $3,822.00 PUBLIC COMFORT 033396 of the A tax not fo exceed . as equalized or ll fair cash value f , u the Department of assessed b y on Revenue of the State of Illinois , roperty in the City of all taxable p Illinois Canton . , Contractual Services 410 Maintenance Buildings $0.00 425 Utilities $7,000.00 443 Other Contractual $500.00 Total Contractual Services $7,500.00 Commodities 467 Maintenance Supplies $1,000.00 472 Other Supplies $350.00 Total Commodities $1,350.00 ital Outlay Ca p 504 Equipment $20,000.00 Total Ca ital Outla $20,000.00 TOTAL PUBLIC COMFORT $28,850.00 $18,850.00 $10,000.00 IL MUNICIPAL RETIREMENT FUND a t„r nn iha fidl fair rash value of page15 all taxable property within the City of Canton, Illinois, which will produce the sum of.' $120,000.00 $0.00 $133,000.00 SOCIAL SECURITY 8: MEDICARE A tax on the full fair cash value of all taxable property within the City of Canton, Illinois, which will produce the sum of.~ $175,000.00 $15,000.00 $160,000.00 POLICE PENSION FUND A tax levied upon all taxable property of said City of Canton, Illinois, at the rate of the dollar which will produce: $241,990.00 $66,346.00 $175,644.00 FIRE PENSION FUND A tax levied upon all taxable property of the City of Canton, Illinois, at the rate of the dollar which will produce: $185,938.00 $0.00 $191,492.00 GENERAL OBLIGATION BONDS Dated 1995, separately levied by Ord. No. 1451, Principal & Interest: $193,217.50 $1,765.50 $191,452.00 TAX INCREMENT FUND $350,000.00 $350.00 $0.00 Total Other Pur oses $6,501,228.50 $5,440,622.50 $1,079,160.00 GRAND TOTAL ALL PURPOSE $20,668,378.50 $19,119,272.50 $1,557,660.00 WORKING CASH A tax not to exceed . 05% of the full fair cash value as equalized and assessed by the Department of Reve nue of the State of Illinois on all taxable property within the City of Canton, Illi nois. Total Workin Cash $0.00 Total Other Pur oses $6,501,228.50 $5,440,622.50 $1,079,160.00 GRAND TOTAL ALL PURPOSE $20,668,378.50 $19,119,272.50 $1,567,660.00 RECAPITULATION The following are the total taxes to be levied. page16 General Corporate Fund Audit Unemployment Workman's Compensation Ins. Cemetery Street & Alley Police Protection Fire Protection Garbage Disposal Civil Defense Public Comfort Social Security 8 Medicare Illinois Municipal Retirement Police Pension Fund Fire Pension Fund Insurance -Liability Working Cash Fund Alternate Rev. 1995 issue TOTAL $190,000.00 $16,750.00 $8,000.00 $115,000.00 $23,750.00 $0.00 $71,250.00 $142,500.00 $0.00 $3,822.00 $10,000.00 $160,000.00 $133,000.00 $175,644.00 $191,492.00 $125,000.00 $0.00 $191,452.00 $1,557,660.00 SECTION 3: That the total amount of $1,567,660.000 ascertained as aforesaid be and the same is levied and assessed on all property to taxation within the City of Canton according to the value of said property as the same is assessed and equalized for State and County purposes for the current year. SECTION 4: That the City Clerk of the City of Canton, Illinois is ordered and directed to file with the County Clerk of Fulton County, IL, a certified copy of this Ordinance on or before the time required by law. SECTION 5: That in the event that a court of competent jurisdiction should hereafter determine that one or more of the provisions of this Ordinance are invalid or unconstitutional, the remainder of this Ordinance, and each and every other clause and provision hereof, shall be and remain in full force and affect as though the invalid or unconstitutional provision had never been a part of this Ordinance. SECTION 6: This Ordinance shall be in full force and effect immediately upon its passage by the City Council and approved by the Mayor thereof. PASSED by the City Council of the City of Canton, Fulton County, Illinois, at a special meeting this 20th day of December 2001, upon a roll call vote as follows: AYES: Aldermen Hartford, West, Nidiffer, Shores, Fillingham, Mayor Bohler. NAYS: Alderman Sarff. ABSII~T : Aldermen. Molleck, Meade . page17 ABSENT: APPROVED ~. ATTEST:` a cy hite City Clerk Jer M. B ler, Mayor page18 TRUTH IN TAXATION CERTIFICATE OF COMPLIANCE I, the undersigned, hereby certify that I am the presiding officer of the City of Canton, Illinois, and as such presiding officer I certify that the Levy Ordinance, a copy of which is attached, was adopted pursuant to, and in all respects in compliance with the provisions of Section 4 through 7 of the "Truth in Taxation Act". The notice and hearing requirements of Section 6 of the Act are applicable. The notice requirement of Section 7 is inapplicable. This certificate applies to the 2001 levy. Date: December 20, 2001 Presiding Officer: C E R T I F I C A T E STATE OF ILLINOIS, ) CITY OF CANTON, ) SS. COUNTY OF FULTON. ) I, Nancy Whites, City Clerk of the City of Canton, in the County of Fulton and State of Illinois, do hereby certify that as the City Clerk of the City of Canton, I am the keeper of records, minutes, ordinances and. other books, records and papers of said City, and that the foregoing is a true and correct copy of ORDI"dA`dCE ^l0. 1719 An Ordinance levying and assessing taxes for Corporate purposes of the City of Canton, Illinois for the Fiscal Year beginning May 1, 2001, ending Anril 30, 2002 adopted by the City Council of said City Mayor thereof on the 20th day of December ~( 2001 . WITNESS my hand and the Corporate Seal of the City of Canton, Illinois this 21st day of December, 2001 ~( . ~' LL,~i~r ~~ ~ l (Nang Whites), City Clerk ' and approved by the (S E A L) 2001 TAX LEVY 1. The levy process 2. Sources of revenue 3. Tax Calculations 4. Historical information 5. Estimated Levy "Our City's tax structure is tricky. It's calculated by taking the square root of the City's zip code multiplying it by the number of consultants on the staff subtracting all weekend garage sales and adding the City's petty cash fund." ~ ~- ~r ~! . ~~ ~~ .s ~V` :., ~, .- Z J W Z W (~ W Z W W w ~~ ~.... w ~~ w aJ a~ w ~o J ~ aN U O = M ui m w~ ~~ z ~ ~ J wpa~w Ua ta?U~~ J H z W ~ o ~{J N > t0 0 W H Z Z LL W W W ~ Q =~ ~ c°~ O W Z W W a~ 0 0 .- N fA W J Q W ~ W i- W ~ti~~ ~~ b~ 2 W W Z W W OC Q V W a 6~~ ti0~ ~~ ~7 ado. J,~ ~O ~~O ~b,~ ~~~ ~~~ `~'~i ~b~ ~3~ ~~ ~yd~ O~ O~ ~~~ 7J ~'s~ ~J Os ~~Dy~ yd~i., OJ J~~ ~ ~o,,~ sti ~y~ O,~~J 0 0 0 0 0 0 0 °o °n o°n o u~i ~ ~i ~ ~°n In ~ 'a' C7 co N N r- r CALCULATION OF PROPERTY TAX TAX RATE xE.A.V. =TAX $ - Example: If a home has a market value of $75,000, it should have an E.A.V. of $25,000. Last year the City's tax rate was $1.2897 per each $100 of E.A.V. $1.2897 X 250 = $322.43 - example: Last year the City's E.A.V. was $89,122,700. It's tax rate was $1.2897. Property Tax Revenue was: $1.2897 X $891,227 = $1,149,415 r- 0 J W Z Z Q V LL ~_ V O O } J O } J O O J ~ J O J S } J O O } J } J O O O O O S S O O O O O O $O O~j Op $O pO O ~ O O O O O O p O p p O O O O O O O O O O_ 0 0 J W F- F- } J } J 01 } J } J } J } J t~ O t~ O t~ O ~ ~ ~ d? b9 ER DECEMBER 2001 LEVY ESTIMATE FUND RATE LIMIT CORPORATE 0.25 CIVIL DEFENSE 0.05 FIRE PROTECTION 0.15 FIRE PENSION NL POLICE PROTECTION 0.075 POLICE PENSION NL IMRF NL CEMETARY 0.025 PUBLIC COMFORT 0.0333 LIABILITY INSURANCE NL AUDIT NL WORKMAN'S COMP NL SOCIAL SECURITY NL UNEMPLOYMENT NL LAST YEAR'S EAV 89,122,700 ESTIMATED E.A.V. 95,000,000 INCREASE 6.59% ~ W HMV ~~~ w °0 ~_ ~ N ~ O p~ °p o °o_ °o_ N ~ V W ~ p N W J ~ ~ H ~„~ Z ~ ~ O Q p W ~~ to oD O X fn W W W W W N ~ ~ ~ = Q Z ~ ~ cV tp !n ~4~ ~ ~ WmM M CNO O ~"~ co tD r ch ~ ~ N r- t~ ~ ~ ~ UO a U p ~ M ~ ~ O p ~ ~ ~ p o W N o N m c o o ~ O U f c D o c ~ Z o c W ~ ~ N J ~a X o r W ~ O `-' O ~ ~j p p ~ Z Q 25 ~ ~ ~ O ~ ~ p W ~ Q ~ ~ '' N tp m ~ j N ~ ~ N W W ~' U W ~ U ~ ~' ti ti LL tU N ~ ~ ~ CO o o ~ ~ a O v i a Q Q (MG ~ N «~ ~ V ~ Q d ~' m M ~ U O Z Z ~ O Z ~ Q U W Z Y Q Z J Q ~ ~ O a ~ O z ~ J ll. a' DECEMBER 2001 LEVY ESTIMATE 2001 2000 2001 FUND RATE LIMIT LEVY EXTENSION CHANGE TAX RATE CIVIL DEFENSE 0.05 3,822 3,566 256 0.0040 FIRE PROTECTION 0.15 142,500 133,506 8,994 0.1500 FIRE PENSION NL 191,492 166,303 25,189 0.2016 POLICE PROTECTION 0.075 71,250 66,753 4,497 0.0750 POLICE PENSION NL 175,644 216,390 (40,746) 0.1849 IMRF NL 133,000 89,479 43,521 0.1400 CEMETARY 0.025 23,750 22,281 1,469 0.0250 PUBLIC COMFORT 0.0333 10,000 10,071 (71) 0.0105 LIABILITY INSURANCE NL 125,000 215,053 (90,053) 0.1316 AUDIT NL 16,750 16,309 441 0.0176 WORKMAN'S COMP NL 115,000 55,078 59,922 0.1211 SOCIAL SECURITY NL 160,000 147,587 12,413 0.1684 UNEMPLOYMENT NL 8,000 7,041 959 0.0084 CORPORATE 0.25 200,000 - 200,000 0.2105 1,376,208 1,149,417 226,791 1.4486 LAST YEAR'S EAV 89,122,700 ESTIMATED E.A.V. 95,000,000 INCREASE 6.59% THIS YEAR'S LEVY COMPARED TO LAST YEAR'S EXTENSION 19.73% NOTICE.OF PROPOSED PROPERTY TAX IPdCREASE FOR THE CITY OF CANTOPI ~• _ I. A Public Hearing to approve a proposed property tax levy increase for the City of Canton for the year 2000, will be held on Tuesday, Povember 21, 2000 at 6:30 P.M, in the Council Chambers at the Historic Depot, Depot Road, Canton, Illinois. Any person desiring to appear at the public hearing and present testimony to the taxing district may contact Nance Whites, City Clerk, 210 East Chestnut, Canton, Illinois, 647-0020, ex 8. II. The Corporate and Special Property Taxes extended for 1999 were $945,967. The proposed Corporate and Special Taxes for 2000 are $1,148,963. This represents a 21°o increase over the previous year. III. The property tax extended for Debt Service in 1999 was .00 ' The estimated property taxes to be levied or abated for Debt Service for 2000 is $193,217.50. This represents an increase of 100°0 over last year. IV. The total property taxes extended for 2000 was $945,967. The total property taxes to be levied or abated for 2000 are $1,342,180.50. This represents a 42% increase over the previous year. '.';7'C:;:';:';'.';~';;:~'t~'c)'c~';'k:~i;)'c~'c~'C~'c~'c~'c~';~'cs'rs'c~'c~';~V:'c;c~i:~';~:)'ti;::~c ~:'::::'c:';~';~i:'i'c:v:;:"::~~';~':~'rs':;:::~'r7'::';~'C'~';;::;:::::~ Notice to the Publisher: It must be at least 1/8 .pages in size. It must be enclosed by 1/4 inch black border. It must be printed in not less than 12 points type. It may not appear in the classified or legal section of the newspaper. It may not contain any additional information not required by the Act, It r~iust be published Tuesday, November 14, 2000.