HomeMy WebLinkAboutOrdinance #2057 CERTIFICATE
STATE OF ILLINOIS, )
CITY OF CANTON, ) SS.
COUNTY OF FULTON.)
I Diana Tucker, City Clerk of the City of Canton, in the County of Fulton
and State of Illinois, do hereby certify that as the City Clerk of the City of
Canton, I am the keeper of records, minutes, ordinances, and other books,
record and papers of said City, and that the foregoing is a true and correct
copy of:
Ordinance # 2057
AN ORDINANCE LEVYING AND ASSESSING TAXES FOR
CORPORATE PURPOSES OF T'~IE CITY OF CANTON, ILLINOIS,
FOR THE FISCAL YEAR BEGINNING MAY 1, 2011 AND ENDING
APRIL 30, 2012
Adopted by the City Council of said City and approved by the Mayor thereof
on the 6TH day of December 2011
WITNESS my hand and the Corporate Seal of the City of Canton, Illinois
this 6th day of December 2011
~
' na Tucker, City Clerk
(SEAL)
D~C 14 2011
OUNTY CLERK
FULTON COUNTY, IL.
C}RDtNANCE NO. ~ ~
AN ORDINANCE LEVYlNG AND ASSESSiNG TAXES ~OR CORPORATE PllRPOS~S O~ THE C!'i'Y OF CANTON,
iLLiNOIS, FOR TNE FISCAL YEAR BEGINNING MAY 1, 2091, AND ENOiNG APRi~ 30, 2012.
WHEREAS, on the 19th of April, the City Council of the City of Canton, Illinais, passed the Annuai Budget Ordinance of
#he City of Canton, Illinols, for the fiscal year beginning May 1, 20'1 and ending April 30, 2012, in the amount of
$30,896,190, which Ord9nance was appraved by the Mayor and the City Counci! on April i9, 2011, and which qrdinance
was pubiished in pamphlet form end posted at the City Suilding, 2 N. Main Street, Canton, fliinois.
NOW, i'NEREFORE, B~ IT ORDAINED BY THE GTl' COUNCtI OF THE CITY OF CANTON, FUE.TON COUNTY,
iLLINOIS AS ~OLLOWS:
SECTION 1: That the total amount of budget for a0 corporate purposes tegaily made to be collected irorn the tax levy
a~d the current fiscal year is hereby ascertained to the sum of $30,896,190.
8ection 2: That the sum of $2,086,538 being part of the totaf budget heretofore fegally mede which are ta be collected
from the tax levy of the current fiscal year of the City of Canton for ail corporate purposes of said City of Cantan be, and
the same is hereby tevied upon ali of the taxable property in the City of Canton subject to taxation for the Cu~rent year for
the #ollowing specified purposes:
Amt. to be Raised from Amt, to be Raised from
Totai Budget ather Sources Tax Levy
CITY ADMINISTRAT{ON:
A tax not to exceed .25% of the fuil cash
value, as equalized or assessed by the
Department of Revenue of the State of IL,
on ail taxable property in the City af
Canton, Illinois. •
Personne! Servrces
400 Salaries $ 307,350
403 tnsurance 355,614
662,964
Confractua! Services
425 UtiliEfes 41,000
430 Travel ~ 0~
431 7r~ining `~~~5fl
432 Postage 250
433 Advertising 2,500
436 Acct. Service & Audit 500
437 Consulti~g Engineer 40,000
438 Legal Services 'f 0,~00
439 Other Professional 15,000
441 Dues 12,850
443 Other Cont~actual 5g.~~
443-3 Subdivision Development -
443-4 Planning & Zaning Contraciual 36,000
226,295
Commodities
465 OfFice Supplies 11,900
Q66 Motor Fuel '
487 Maintenance Supplies 100
468 Operating Supplies 2,700
472 Other Supplies , 1,000
15,700
Amt. to be Raised from Amt. to be Raised from
Total Budget other Sources 7ax Levy
Other Operating
483 tnterest Expenses 2,300
484 Firewarks Expense 11,200
485 Vo{unteer Workers 2,000
486 Transfers-Greenwood Cemetery 55,679
487 Transfers-Civil Defense 6,240
49Q Miscellaneous Expense 2,500
493 Spo~n River Economic Dev. 45,OOp
494 Police & Fire Commission 7,000
496 Demotition Expenses 30,000
497 HHS Loan 40,000
201,919
Capital Outlay
502 Sidewalk Program 5,000
504 Equipment Z0,000
25,000
TOTALCITYADM{NISTRATI4N $ 1,131,878 $ 9,1i2,203 $ 19,675
POLICE PROTEC7lON FUND
A tax not to exceed .75% of the fuif cash
value, as equatized or assessect hy Ehe
Department ofi Revenue of the State af 1L,
on ail taxable prope~ty in the City af
Cantan, lltinois.
Personnel Services
400 Salaries $ 1,845,001
403 Insurance 425,819
404 Pension 293,312
2, 564,132
Contracfua! Services
412 Equipment Maintenance 32,215
425 Utilities ~ 7~~24
428 tnsurance '
430 TraveUTraining 21,751
439 Other Professional Services 34,845
441 Dues 1,620
Q43 Other Contractua) 7,012
114,933
Commadifias
465 Office Supplies 3,940
466 Motor Fuel 81,450
468 Operating Supplies 2~~g27
470 Uniforms 4,223
472 Other Supplies 5,200
115,240
Caprtal Ouflay
503 Vehicles 41,000
50Q Equipment 7,900
TOTAL POI.ICE PROTECI'ION FUND $ 2,843,205 $ 2,760,532 $ 82,673
Amt. to be Raised fram Amt. ta be Raised from
1'otaf Budget other Sources Tax Levy
FIR~ PROTECTION FUND
A tax not to exceed .15% af the full cash
value, as equatized or assessed by the
Dep~rtment of Revenue of tha State of ti.,
an all taxable property in the City of
Canton, Iltinois.
Personne! Services
400 $alaries $ 7,173,131
403 insurance 231,352
404 Pension 483,810
1,888,293
Confractus/ Services
410 Buidling Maintenance 2,470
492 Equipment Maintenance 20,490
425 Utilities 24,643
430 TraveUTfaining 13,020
443 ~ther Contractual 32,970
92,793
Commodities
465 Office Supplies ~,244
466 Motor Fuel 18,479
468 Operating 6upalies 22,468
a70 Uniforms 5,166
472 Other Supplies 6fl~
480 Miscelianeous Expense 3,735
54,6~F8
Capital Out/ay
504 Equipment 24,800
T~7AL FIRE PROTECTION ~UND $ 2,060,534 $ 1,899,580 $ 160,954
OTHER PUf2POSES AU7HORIZED BY LAW
S7REET DEPARTMENT
A tax not fo exceed .06°l0 of the fuE{ cash
value, as equalized ar assessed by the
Department of Revenue of the 5fate of IL,
on a[I taxabfe property in the City of
Cantdn, Iliinois, plus by a 3/4 vote of fhe
members elected an additional .04°Jo of
said taxable property as provided by
Section 22-81-1, Chapter 24, of the Iflinois
Revised Statutes.
Personnel Services
400 Salaries $ 360,299
403 Insurance ~~731
445,030
Amt. to be Raised from Amt. to be Raised from
'Cotal Budget other Sources Tax Levy
Contractuaf Services
412 Equipment Maintenance 29,000 ~
413 Tree Maintenance 10,50Q
425 Lttilities 7,550
427 Street LigFtting 95,000
429 Renta! 18,aao
443 Other Cont~actua! 1 ~,500
i70,550
Commaclities
466 Motor Fuei 65,350
468 Operating Suppties 91,800
472 Other Supplies 6,000
963,950
Capital Ouflay
503 Vehicles 55,000
TOTAL FOR STREEI' DEPARTMEN7 $ 833,730 $ 833,730 $ -
GARBAGE D{SPOSAL FUND
A tax not to excesd .2d% of fhe futl cash
value, as equaiized or assessed by the
Depa~tment of Revenue of the State of IL,
on ail taxable property in the City of
Canton, iliinois, pursuant to Ord. No. 35,
passed May 20, 1947, authorizing the
establishment and maintenance of a
system for the colfection and disptisa! of
garbage.
Personne! Services
40p Salaries $ 189,444
403 (nsurance 69,133
258,577
Contrectuat Services
412 Equipment Maintenance '14~dpo
42Q Landfill Fees 214,830
4Z1 Recycling Fees '
425 Utilities 1,000
428 insurance `
443 Qther Contractual 3,000
232,83Q
Commodities
466 Motor Fuei 57,59U
467 Mai~tenanae Supplies 13,500
7'1,090
Capital Outlay
503 Vehicles 135,000
TOTAL GARBAGE DISPOSAL FUND $ 697,497 $ 697,497 $ -
Amt. to be Raised from Amt. to be Raised from
Tota1 Budget other Sources Tax Levy
BUIl,DING GROUNDS DEPT.
Persanne! Services
400 Salacies $ 94,907
403 lnsurance 16,Q44
110,951
Contractual Services
410 6uilding Maintenance 10,OQ0 ~
411 Vehicle Maintenance ~0~
412 Equipment Maintenance 500
425 Utili6es 1,400
12,400
Commodities
466 Motar Fuel 1,320
467 Maintenance Supplies 5,000
468 Operating Supplies 2n~dOQ
26,320
Caprtel Ouflay
50~4 Equipment ~7~2~Q
70TAL BUILDING & GROUNOS $ 166,871 $ '166,871 $ -
CEMETERY FUND
A tax not to exceed .025% of the full cash
veiue, as equafized or assessed by the
Department of Revenue of the State of IL,
on all taxable property in the City of
Canton, Iliinais.
Operational Budget $ 53,520 $ 27',52Q $ 26,000
TO'TAL FOR GENERAL fUND $ 7,787,235 ~ 7,497,933 $ 2$9,302
CiVIL DEFENSE FUND
A tax not to excesd .05°~ of the fult cash
value, as equalized or assessed by fhe
Department of Revenue of the State of IL,
on all taxable propert}I in the City of
Canton, 111inais.
Personnel Services
40fl Sataries $ -
Contractual Services
412 Equipment Maintenance '
425 Utilities "
431 Training/l'ravel
443 Other Contcactuat 3,600
3,600
Amt. to be Raised fram Amt to be Raised from
Total Budget other Sources Tax Levy
Commodities
465 O~ce Supp(ies -
468 Operating Suppiies -
470 Uniforms -
Capital Outlay
504 Equipment - ~
T~TAL FOR ClWL. DEFENSE FUND $ 3,600 $ 3,60Q
TOURISM FUND $ 43,850 $ 43,850 $ -
iL MUN1CiPAl. RETIREMENT FUND
A tax on the fui( cash value, as equalized
or assessed by the Department of
Revenue of the State of IL, on all taxable
property in the City of Canton, lifinols,
which will produce ihe sum of: $ 596,000 $ 270,470 $ 325,530
SOCIAL SECURItY & MEDICARE
A tax on the fult cash value, as equalized
or assessed by the Oepartment of
Revenue of the State of IL, on alf taxable
~rroperry in the City of Canton, lllinois,
which will produce fhe sum of: $ 353,000 $ 131,496 $ 221,504
TECHNfCAL RESCUE FUND $ 3,700 $ 3,700 $ -
WORKfNG CASH FUND
A tax not to exceed .45% af the fuU cash
value, as equaiized or assessed by the
Department of Revenue of the State of ll,
on all taxable property [n the City of _
Canton, tilinois. $ 575,000 $ 575,a0Q $
ASSET F~RFLITURE FUND $ 7',660 $ 7,660 $ -
LIABlL17'Y INSURANCE FUND
A tax on the fuil cash value, as equalized
or assessed by the DepaRment of
Revenue of the State of IL, on all taxable
property in the City of Canton, Iilinois, 208,275
which will produce the sum of: $ 208,275 $
K-9 FUND $ 'i,500 ~ 9,500 $ -
AUDf7 F[!ND
A tax on the full cash vafue, as equalized
or assessed by the Department of
Revenue of the StaFe of ll, on at! taxable
property in the City of Canton, lUinois, 27,000
which will produce #he sum vf: $ 27,000 $
Amt. to be Raised from Amt. to be Raised from
Tota1 Budget other Sources 7ax l.evy
UN~MPLOYMEf~iT FUNp
A tax on the futf cash value, as equatized
o~ assessed by the Department of
Revenue of tMe Stafe of IL, on aN taxable
property in the City of Canton, iilinais,
which witl produce the sum of: $ 24,000 $ 24,000 ~ -
GAMING LAW ~NfORCE. ~UND $ 4,300 $ 4,300 $ -
W4RK~RS COMP. FUND
A tax pn the fu(I cash value, as equalized
o~ assessed by the Depa?tment of
Revenue of the State af IL, on atl taxable
property in the City of Canton, Ilfinois,
which will produce the sum of: $ 244,487 $ 4Q5 $ 244,092
DU! FUND $ 6,350 $ 6,350 $ -
VEHICLE FUND $ 5,000 $ 5,000 $ -
PDUCE PENSION ~UND
A tax on the fuU c~sh value, as equalized
ar assessed by the Department of
Revenue of the State of IL, on aii taxabte
praperty in the City of Canton, IA'snois, $ 675,000 $ 391,Q87 $ 283,313
F1RE PENS[ON FUNJ
A tax on the full cash value, a$ equalized
vr assessed by the Department of
Revenue of the 5tate of iL, on all taxabie
property in the City of Canton, Illinois;
which wiU produce the sum of: $ 760,000 $ 276,078 ~ 463,922
WAT~R~SEWER DiSTRIBU710N $ 10,047,582 $ 10,047,582 $ -
MFT FUND $ 662,036 $ 662,036 $ -
TIF FUND $ 7,043,906 $ 7,043,906 $ -
LAKE OE1/ELOPMENT $ 58,574 $ 58,574 $ -
WIRGCDAP FUND $ ' ~ - $ ~
1LEF'A FUND $ " $ " ~
USEPA FUND $ ' $ " ~ ~
CONTtNGENCY $ 1,758,125 $ 9,758,125 $ -
GRAND T07AL Al.L PURPOSES $ 30,$96,190 $ 28,SU9,652 $ 2,086,538
RECAPITUTA7(ON
The foftowing a~e the total taxes to be ievied
General Corporate Fund $ 19,675
Illinois Municipal Retirement Fund 325,530
Fire Protection 160,954
Fire Pension 483,922
Police Proteation 82,673
Police Pension 283,313
Cemetery 26,000
Audit 27,000
Uability tnsurance 208,275
Civi{ Defense 3,600
Socfal Security 221,504
~ Unempfoyment -
Worker's Campensation 244,092
City Share Road 8~ Bridge -
W~rking Cash Fund • -
$ 2,086,538
SECT(ON 3: That the total amvunt of $2,086,538 ascertained as aforesaid be and the same is hereby levied and
assessed on all property subject to taxation within the City of Canton according to #he value of said property as the same
is assessed and equatized for State and County purposes for the cur~ent year.
SECTICIN 4: That the Ci#y C1erk of the City of Cantoh, Ilfinois, is hereby ordered and directec! to fle wifh the County
Cterk of Fulton County, {L, a Certified copy of the Ordinance on or before the time required by law.
SECTION 5: That in the event that a court of competent jurisdiction shouid hereaftei determine that one or more of the
provisians of the Ordinance are invalid or uncanstitutional, the remainder of the Ord'snance, and each and every other
clause and provision thereofi, shall be an8 remain in full force and effect as though the invalid or unconstitutiona!
provisionhad nev~r been a part of this Ordinance.
SECTIOfV 6: 7his Ordinance shall be in ful! force and effect immediately upon its passage by the City Council and
approved by the Mayor thereof.
PASSED by the City Council of the City of Canton, Fulton County, 111inais, at a regular meeting this ~ day of
Oecember, 2011, upon a roll call vote as folfows:
~~iY~ ~ ~~~`Zi ~~T ~P~~f'JN ~~~I~ ~C.?'f--E'
AYES: ~ - ~ r~( d~nC K" pC35 ~ -t- l~ , ~ !
NAYS: C, P rv~Yn(3'~G L X P ~
ABSENT: ~I~~ ~
ATTEST• APPR"O~D' _
, ~ '
i~ ~
Diana Tuc er, City lerk Kevin Meade, Mayor