HomeMy WebLinkAboutResolution #3930Illinois Department ~~ ?~4~ 3 ~ Municipal Estimate of
of Transportation Maintenance Costs
Section Number 10 - 00000 - 00 - GM
Period from 01/01/2010 to 12/31/2010 Municipality City of Canton
Estimated Cost of Maintenance Operations
Maintenance For Grou III or III Material E ui ment or Labor
Operation
(No. -Description) Group
ci,ii,iii,iv)
Item
Unit
Quantit Unit
Price
Cost Operation
Cost
Contract Maintenance
1. HMA Overla IV HMA Surt Rem -Butt Jt S.Y. 346 17.00 $5,882.00
3,169 SY Bit Mat'Is Prime Coat Gal 205 3.00 $ 615.00
Non MFT HMA Surf Cse, Mix D, N50 Ton 355 125.00 $44,375.00 50,872.00
2. Mill &HMA Overla IV HMA Surf Rem, 1 1/2" S.Y. 16,865 5.00 $84,325.00
16,865 SY Bit Mat'Is Prime Coat Gal 1,687 3.00 $5,061.00
Area Reflect Crack Cont
Treat, S s A S.Y. 16,865 3.00 $50,595.00
HMA Surf Cse, Mix D, N50 Ton 1,417 125.00 $177,125.00
Th I Pav't Mk -Line 4" Foot 2210 1.50 $3,315.00
Th I Pav't Mk -Line 24" Foot 51 10.00 $ 510.00 320,931.00
3. Testin Services ! Plant Ins ection L.S. 1 1,200.00 $1,200.00 1,200.00
durin Street Maint
Prelimina En ineerin Base Fee $1,000.00
IV $320,931 5% $46;60
a s
TOTAL $'I~
n ss
Total Da Labor Costs $322,131.00
Total Estimated Maintenance Operation Cost $322,131.00
Preliminary Engineering 1 ,
Engineering Inspection 4~~~°'St~00
7
Material Testing 0.00 f 04 ,S's
Total Estimated Engineering Cost '7:'00'
Total Estimated Maintenance Cost `Fr33J;T78'00
Submitted: 07/20/2010 Approved: ~ 'tea 33q,~~~.SS
Date Date
By: - Ma or
Municipal fficial ~ Title Regional Engineer
Submit Four (4) Copies to Regional Engineer
Page 1 of 1
Printed on 7/1/2010 7:54:08 PM
BLR 14231 (Rev. 2/23/06)