HomeMy WebLinkAboutResolution # 3764AGREii1~NT ~~3764
' Illinois Department
of Transportation
Period from 01/01/2006 to 12/31/2006
Municipal Estimate of
Maintenance Costs
Section Number 06 - 00000 - 00 - GM
Municipality City of Canton
Estimated Cost of Maintenance Operations
Maintenance For Grou III o r III Material E ui mentor Labor
Operation
(No. -Description) Group
(l,u,ui,iv>
Item
Unit
Quantit Unit
Price
Cost Operation
Cost
Contract Maintenance
1. Mill and Overla IV Bit Surface Removal S.Y. 9,428 10.00 $94,280.00
9,428 s. Area Refl Crack Control S.Y. 9,428 2.40 $22,627.20
Bit Mat'Is Prime Coat Gal 1,226 3.00 $3,678.00
Bit Conc Surf Cse
Su er ave Mix D, N50 Ton 792 80.00 $63,360.00 183,945.20
2. Prime and HMA OL IV Bit Mat'Is Prime Coat Gal 39 3.00 $ 117.00
642 S.Y. Bit Conc Surf Cse
Su er ave Mix D, N50 Ton 60 80.00 $4,800.00 4,917.00
3. Prime and HMSS OL IV Bit Mat'Is Prime Coat Gal 143 3.00 $ 429.00
2,375 S.Y. Bit Hot Mix Sand Seal
Coat Mod Ton 142 75.00 $10,650.00 11,079.00
4. Testin Services I Plant Ins ection
Durin Street Maint L.S. 1 1,200.00 $1,200.00 1,200.00
General Maintenance
5. Concrete Alle II Concrete C.Y. 96.3 80.00 $7,704.00
433 S.Y. Labor L. S. 1 1,375.60 $1,375.60 9,079.60
6. Street Swee in II Car o 7000 EI in
Swee er Public Hour 110 45.55 $5,010.50 5,010.50
Prelimina En ineerin Base Fee $1,000.00
II $14,090.10 2% $281.80
IV $199,923.20 5% $9,997.06
T otal Da Labor Costs $14,090.10
Total Estimated Maintenance Operation Cost $215,231.30
Preliminary Engineering 11,278.86
Engineering Inspection 0.00
Material Testing 0.00
Total Estimated Engineering Cost $11,278.86
~ Total Estimated Maintenance Cost $226,510.16
Subm
By:
Approved:
' Date
M
Regional Engineer
Submit Four (4) Copies to Regional Engineer
Page 1 of 1 BLR 14231 (Rev. 2/23/06)
Printed on 5/24/2006 1:18:51 PM