HomeMy WebLinkAboutResolution # 3734Illinois Department
of Trans~ortafion
"Period from 01/01/2005 to 12/31/2005
~~3734
Municipal Estimate of
Maintenance Costs
Section Number 05 - 00000 - 00 - GM
Municipality Canton
Estimated Cost of Maintenance Operations
Maintenance For Groua I II o r III Material E ui ment or La bor
Operation
(No. -Description) Group
(l,u.lil,ly)
Item
Unit
Quantit Unit
Price
Cost Operation
Cost
Contract Maintenance
1. Bit. Hot Mix Sand
Seal Coat 33465 s IV Bit. Materials Prime Coat
Bit. Hot Mix Sand Seal Gal
Ton 2008
1969 1.50
60.00 3012.00
118140.00
121,152.00
Coat Mod.
2. Bit. Conc. Sun`. Cse. IV Bit. Materials Prime Coat Gal 1921 1.50 2881.50
Su er ave, Mixture D
N50 6404 s Bit. Conc. Sun`. Cse.
Su er ave, Mixture D, Ton 538 70.00 37660.00 40,541.50
N50
3. Bit. Conc. Surf. Cse. IV Bit. Pavement Removal S 187 17.11 3199.57
Su er ave, Mixture D Refl. Crack Control S 3741 1.80 6733.80
N50 3741 s Bit. Materials Prime Coat Gal 225 1.50 337.50
Bit. Conc. Surf. Cse. Ton 315 70.00 22050.00 32,320.87
Su er ave, Mixture D,
N50
General Maintenance
4. Street Swee in II Car o 7000 EI in Hour 110 45.55 5010.00
Swee er Public
To tal Da La bor Costs 5010.00
Total Estimated Maintenance Operation Cost $194,024.37
Preliminary Engineering $10,800.92
Engineering Inspection 0
Material Testing p
Total Estimated Engineering Cost $10,800.92
Total Estimated Maintenance Cost $209,825.29
Submitted: ~ tl,Q, .? ~ ~ Approved:
Date
BY~ Mayor
Municipal Official Title
Date
Regional Engineer
Submit Four (4) Copies to Regional Engineer
Page 1 of 1 BLR 14231 (Rev. 7/05)
Printed on 7/6/2005 8:35:50 AM
N
C
0
~+
L
a
O
V
C
R
C
d
_C
~R
Q
.~
.~
G
~C
v0
~~
cv ~
QO
O
'~ i
C ~
0
0
0
0
O
O
O
O
0
~-i
E c
~ •i
Z •~
c
O ~
U
L
N
C
.~
C
W
c
O
.~
N
~'
O
+.
N
n.
0
U
--.
..~
O
L
E
0
n
m
N
M
N
r
J
m
a
M
0
0
N
r ~
.._ C
O O
.-~ ~
O
Of C
f0 'C
as
8
b
d
O
R
0
R
'O
d
R
•r
O
w
O
.~
7
4
bD
0
it
a
u
C
C
C
.~
p`~'
5W
F
O
N
C
O
C
U
~-.
O
q
0
z
C
O
•L
u
G
O
U
0
U ^ M ~ D \ V. O ~ ~ O [~ O D\ 00 N oo O O o0 O V ' ~
C) R U 1 '~ ~ V' 00 N 00 V1 V' ) M ~: M D\
~ N v 1 ,_. , v l 00 ~t O
~
. oo N H ~ M ~p v~ v1 v1 ~O oC N N ~ l oo v~ ~O N
y
a
~ y ~ ~ 00 .~ N N M D` [~ r N N M D\ O 'V N Q` .-. a\
~ ~ OMO N h ~ M `O ~ VM1 ~ ~ ~ ~ ~ ~ ~' ~ O
N .
. N ~ 0
0 V
1
R
6~
V
d
"'
p w+ V V1 ~O v
N v1 D\ ~ ~ ~ ~ ~
~ O v
V1 O O O h O ~ O
a.
b i .
-~ ^, .~ ~ ~ N
R
.-~
y ~
[~ ~
I~
O\
oD
O\
N
O
M
^~
~
M
~
~
OMO
~
~
~ O
~
~+ to
d .. M M ~
o0 ~
0+ l~
v~ tt
a, V~
o0 ~
00 l~
00 M
0\ l~
x 00 00 N V' ^• M ~
rn O M
.~
r. ~ M r. ~ M ~ M
~+
'b ~
00
DD
00
O
00
00
00
00
00
00
~
O
N
v'1
O
'-
O
O
3 ~„~ M ~--~ N N N N N N N N N N M M N M M N N
.C
pp ^ O ~ ~n v', O ~n t~ O O O O '""~ O `~ O vi O ~n O
.~".i ~' N N OM N OM N N N ~ N ~ v~'1 ~ ONO M ~ V' M
y
~ a
~
L ~
y ~
w
~
i ~
~
~
~
~
~
~ N
y
~
~
~ IO\~
V
p
~
~
L
~
~
em
MM
~
w
v
f/1 (~]
~
C/1 r
N
CI]
~
O
W
~
y G
~
~ C
O F
. W
O aL+
~
~
'
~
~ _
C _
C
~
~ ~
„
~
~ >
Q
C >
Q f/1
G
G C~
~i
V
~
O y
(0
U y t
d _ c
d v y U
0. ~ ~
~ y R. a a ~ ~ ~ n
~
¢
¢
¢
~ ~ o ~ a ~ o o o o ~ ~ ~ ~
~ ~ ~ a -°' y a °-' a a i ~
~ °
y ~
~ ¢ ~n o c' a c
V
(Jr G
t1. ~
W q
Q N
~ O
U cd
3 R
~ C
~ C
Q C
Q U
V] S..
U O
.a C
N ~
W ~ (d
~ >
Q >
Q >
Q
L
C C
y
~
~
> ~ R
~
7
CJ
O
OJ
GJ
O
O R
O O
L
N _
O
L _
O
L
R ~ 7 O 7 O C C ~ ~
,
~ L y y Cn V] 'O
B Q
ar Q >
¢ >
¢ >
~ >
Q E Q C
c O O
1
L C/~ ~ O O c
C
^
N s ..
~ ~ L
.
~ ~ L L
V] N ~t V ~ 00 N x .i. O O 'L.' N. W
C L
O ~
"
R ~
N
M
~
v1
V^
~
OC
fig O r- N . M. ~ v-~ v0 t~ oo a,
'
,~ z
d
a
L
L ~
bA v
O ~
Lr
a o
d U
u
C
C. L
6) ~
~ ~
'~ ~+
V
0
F
~, U
c ,e
o E
N ~
C
O N
y
~z
U ~
4i o
o ~
L
~.+ d
U O
Y
i
A
L
d
a
0
y
C
0
U
u
r
7
h
Y
d
V
C
O
U
0
0
e
a ~E
~ e
ao :-
°. m
4 O
d W
V .
q
W O
V d
e x
'a d
o
~n e
o •-
O C
N e
C C
O M
W Z
U `o
._
o ~
"' a
U O