Loading...
HomeMy WebLinkAboutOrdinance#4266 - Levying and Assesing Taxes for Corporate Purposes beginning May 1, 2022 and ending April 30, 2023 i ORDINANCE #4266 AN ORDINANCE LEVYING AND ASSESSING TAXES FOR CORPORATE PURPOSES OF THE CITY OF CANTON,ILLINOIS FOR FISCAL YEAR BEGINNING MAY 1,2022 AND ENDING APRIL 30,2023 ADOPTED BY THE CITY COUNCIL OF THE CITY OF CANTON ILLINOIS: DECEMBER 21, 2021 PUBLISHED BY THE CITY CLERK PURSUANT TO THE AUTHORITY OF THE CITY COUNCIL OF THE CITY OF CANTON: DECEMBER 21, 2021 m Flm'28 D DEC 2 7 2021 COUNTY CLERK; FU TL ON COUNTY, IL r STATE OF ILLINOIS ) ) SS. COUNTY OF FULTON ) CERTIFICATE I, Diana Pavley-Rock, certify that I am the duly elected City Clerk of the CITY OF CANTON, FULTON COUNTY, ILLINOIS. I further certify that on December 21: 2021 , the City Council of such municipality passed and approved Ordinance#4266 entitled: AN ORDINANCE LEVYING AND ASSESSING TAXES FOR CORPORATE PURPOSES OF THE CITY OF CANTON,ILLINOIS FOR FISCAL YEAR BEGINNING MAY 1,2022 AND ENDING APRIL 30,2023 The ordinance attached is a true and correct copy of the ordinance adopted by Canton City Council. DATED AT CANTON, ILLINOIS, THIS 21 Y O DE M 2021 Diana -avley-Rock, MMC, City Clerk Seal City of Canton, Illinois ORDINANCE NO.4266 Per Capita 13506 AN ORDINANCE LEVYING AND ASSESSING TAXES FOR CORPORATE PURPOSES OF THE CITY OF CANTON,ILLINOIS FOR THE FISCAL YEAR BEGINNING MAY 1,2022 ENDING APRIL 30,2023. WHEREAS,on April 20,2021,the City Council of the City of Canton,Illinois passed the Budget Ordinance of the City of Canton,Illinois for the fiscal year beginning May 1,2021,and ending April 30,2022,in the amount of$28,759,765 which Ordinance was approved by the Mayor and City Council on April 20,2021,and which Ordinance was published in pamphlet form and posted at the City Building,2 N.Main Street,Canton,Illinois. NOW,THEREFORE,BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF CANTON,FULTON COUNTY,ILLINOIS,AS FOLLOWS: SECTION 1: That the total amount of budget for all corporate purposes legally made to be collected from the tax levy of the current fiscal year and all other sources is hereby ascertained to the sum of$28,769,755 SECTION 2: That the sum'of 53,212,226 being part of the total budget heretofore legally made which are to he collected from the tax levy of the current fiscal year of the City of Canton for all corporate purposes of sald City of Canton be,and the same is hereby levied upon all of the taxable property in the City of Canton subject to taxation for the current year for the following specified purposes: CITY ADMINISTRATION A tax not to exceed.25%of the full cash value,as equalized or assessed by the Department of Revenue of the State of IL,on all taxable property In the City of Canton,Illinois. Total Budget Amt.to be raised Amt.to be raised from other sources from tax le Administrative Salaries $. 180,590.00 vy Health Insurance S 72,790.00 Health and Dental-Retirees $ 470,970.00 Employee Portion Health Ins $ 13,475. Dental Insurance $ 1,540.00 Denial•InsuranceRetirees $` 14,050.00 Life Insurance $ 370.00 Life Insurance Retirees. $ 720.00 Wellness Program $ 2,165.00 Utilities $ 29,200.00 Telecom Services $ 13,370.00 Travel $ 2,000.00 TrainingS 3,500.00 Postage S 5,500.00 Accounting $ 93100.00 Engineering 5 40,000.00 Legal 5 111,250.00 Dues _ $ 12,410.00 RP Lumber SaleTax Reimbursement $ 30.000.00 Spoon River Partnership $ 40.000.00 Jones Park Expenses $ Y1100.0111 Police . 0.0Police&Fire Commission $ 4.000.00 Other Contractual Services $. 87.706.00 Office Supplies $ 8.500.00 OperafirLq Supplies $ 1,430.00 Other Supplies IS 1.000.00 Miscellaneous Expense $ 500.00 Equipment&Improvements $ 1.500.00 Technical Rescue Supplies S 4.000.00 Transfer Out $ 342,900.00 TOTAL CIN $ 1,553.585.00 S 1;5-.. , 50.00 POLICE PROTECTION FUND A tax not to exceed.15%of the full cash value,as equalized or assessed by the Department of Revenue of the State of IL,an all taxable property in the City of Canton,Illinois PERSONNEL SERVICES Saiades Chief Deputy Chief 67,386.00 Salaries Su ervision' $ 811 640.00 Salaries Patrolmen S 822,160.00 Part Time labor S 24,000.00 Salaries Civilian' S 363.150.00 Crossi Guard' S 37 800.00 Salaries Clerical $ 106,096.00 Overtime Officer S 162,136.00 Overtime Civilian $ 17225.00 HolidayPa 5 101,660.00 Personal Days S 20,140.00 Telecom Services S 15,240.00 Uniform Allowance $ 15,475.00 Overtime Reimbursements $ Health Insurance- $ 574.68-0.00 Employee Portion Health Ins S 131,830.00 Dental insurance 5 17 275.00 Lite Insurance $ 4,050.00 Wellness Program S 7435.00 t POLICE PROTECTION FUND continued Pension $ 785,000.00 PEHP Plan $ 36,336.00 Vehicle Maintenance $ 30,000.00 Equipment Maintenance $ 10 000.00 Utilities $ 911 Center Expenses $ 12,500.00 Travel $ 4.530.00 Training $ 7.025.00 puss $ 520.00 Other Contractual Services S 79.000.00 Office Supplies $ 3,010.00 Operating Supplies S 16,550.00 Other Supplies $ 4,205.00 Protective Gear $ 1,710.00 Motor Fuels $. 64 645.00 Vehicles $' 91295.00 ui ment 8.Improvements $ 1,100.00 TOTAL POLICE PROTECTION FUND S 3.982 460.00 S 3,869,760.110 592,700.00 FIRE PROTECTION FUND A tax not to exceed.15%of the full cash value as equalized or assessed by the State of Illinois, on all taxable property In the'City of Canton,Illinois. Salaries Chief $ 57,385.00 Salaries Su envision $ 485,190.00 Salaries Firefighters $'. 623,010.00 Salaries Clerical $ 43,885.00 Overtime $. t6s D0e.00 Holiday Pa $ 59 620.00 Uniform Allowance $ 10 400.00 Health Insurance $ 360,725.00 Employee Portion Health Ins $ 73890.00 Dental insurance $ 11,840.00 Life insurance $ 2,265.00 Wellness Program $ 676.00 Pension $ 1,115,000.00 Building Maintenance $' 7,500,00 Vehicle Maintenance $ 29,365.00 Equipment Maintenance S 91900.00 Utilities $ 20,000.00 Telecom Services $ 9,360.00 Travel S 6,320.00 Tr6lning S 3,245.00 Other ConlraclualServices $ 20,260.00 Office Supplies S 4,OOD.00 Operating Supplies Is 14,125.00 Other Supplies is 500.00 Protective Gear S 13,396.00 Motor Fuels S 11,415.00 E ui ment&Im rovements $ 28,000.00 TOTAL FIRE PROTECTION FUND Is 3.027,690.00 $ 2,903.215.00 5124.376.00 OTHER PURPOSES'AUTHORIZED BY.LAW STREET DEPARTMENT A tax not to exceed.06%of the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois,on all taxable property in the City of Canton,Illinois,plus a 314 vote of the members elected an additional:04%of said taxable property as provided by Section 22-81-1,Chapter 24,of the Illinois Revised Statutes. Salaries supervision $ 28,400.00 Labor 276,666,11Q Overtime S 1800D.00 Health Insurance S 109,245.00 Employee Portion Health Ins $ 51,495.00 Dental insurance S 3,580.00 Life Insurance S 715.00 Wellness Program $. 850.00 Vehicle Maintenance $. 30 000.00 Street/TraffiwLi hl Maintenance $ 51500.00 Equipment Maintenance. S 10 000.00 Tree Maintenance S 26,600.00 Utilities $ 9,600.00 Street Li Min $ 90,000.00 Telecom Services S 3,096.00 Rental $ 2,000.00 Omer Contractual Services $ 7,230.00 Operating Supplies S 141116.00 Other Su ties $ 2 000.00 Motor Fuels S. 40,626.00 Vehicles $. 31 200.00 E ui ment&Im rovements S 32 710.00 TOTAL FOR STREET DEPT Is 815,945;00 S 615,945.00 $0.00 2 GARBAGE DISPOSAL FUND A tax not to exceed.20%of the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois,on all taxable property in the City of Canton,Illinois,pursuant to Ord.No.36,passed May20,1947,authorizing the establishment and maintenance of a system forthe collection and disposal of garbage. Selades.Su ervision S 26 400.00 Labor S 231155.00 Health Insurance 5 88.020.00 Employee Portion Health Ins 5 33 645.00 Dental Insurance $ 2045.00 Life Insurance $ 666.00' Wellness Program $ 85.00 Vehicle Maintenance $ 29,000. 0 Landfill $ 197 710.00 Other Contractual Services 5 4,660.00 Maintenance Supplies S' 16,610.00 Motor Fuels 5 40 435.00 Vehicles $ 175,000.00 Garbage De reciation $ 82,800.00 TOTAL FOR GARBAGE DISPOSAL FUND 5 860 840.00 $ 860,840.00 $0.00 BUILDINGS 8t GROUNDS DEPT Salaries Supervision, S 26,400.00 Labor S 117120.00 Health Insurance, $ 39,075.00 Employee Portion Health Ins $ (7,050,001 Dental insurance $ 930.00 Life Insurance $ 190.00 Wellness Program $ 345.00 Building Maintenance $ 12,000.00 Vehicle Maintenance $ 11500.00 E vi men[Maintenance $ 600.00 Iiilties $ 2,700.00 Telecom Services S 600.00 Demolition Ex'erases $ 100,000.00 Other Contractual Services $ 3,995.00 Maintenance Supplies 5 17,940.00 Motor Fuels $ 11500.00 E ui ment&Improvements S 55,000.00 TOTAL-BUILDING&GROUNDS $ 372.745.00 $ 372.745.00 $0.00 Hotel Matel TbUrism Fund 010 50,000-00 S 50,000.00 SOHO Library Corporate A tax not to exceed.15%of the full cash value,as equalized or assessed by the Department of Revenue of the State of IL,on all taxable property in the City of Canton,Illinois. which will produce the sum of $ 185.476.00 S $186,476.00 Workers Compensation Fund 020' A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property in the City of Canton,Illinois which will produce the"sum of: $ 195,000.00 $ 55,000.00 $250,000.00 Liability Insurance Fund 030 A tax on the full cash value,as equalized or assessed bythe Department of Revenue of the State of Illinois, on all taxable property In the City of Canton,Illinois whch will produce the sum of: 5 248 815.00 $ '31,815.00 S217.000.00 Library Liability Insurance Fund A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property in the City of Canton,Illinois which will produce the sum of: S 27,100.00 $ 527,100.00 Unemployment Fund 040 A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property In the City of Canton,Illinois which will Produce the sum of. S 16,760.00 (3,240.00) S 20.000.00_ Mid- am ng Fund 060 $ 100 000.00 100 000.00 $0.00 Demolhion.Fund 061 'S 186 000.00 S 166,000.00 50.00 Sidewalk Pco ram O6Z 5 163,50 S 183,600.00 0 No Fund 072 S 5 $0.00 3 Civil Defense Fund 110 A tax not to exceed.05%of the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois,on all taxable property in the City of Canton,Illinois. $ 5 (3.375.00)1 51375.00 Social Security:&Medicare Fund 120 A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property In the City of Canton,Illinois which will produce the sum of $ 240,266.00 1 S 34,735.00 $275,000.00 Library Social Security&Medicare Fund A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property In the City of Canton,Illinois which will roduce the sum of S 24,200:00 1 5 $24,200.00 IMRF Fund 130' A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property in the City of Canton,Illinois which will produce the'sum of. 5 612,440.00 f S 190,440.00 1 $422,000.00 Library IMRF Fund A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property In the City of Canton,Illinois which will produce the sum of: S 45,000.00 S $45.000.00 WORKING CASH FUND 140 A tax not to exceed.06%of the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois,on all taxable property In the City Of Canton,Illinois. $ Is 50.00 Audit Fund 160 A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property in the City of Canton,Illinois which will produce the sum of IT 23,000.00 IS 2,0013.00 S26,1300.00 Library Audit Fund A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois, on all taxable property In the City of Canton,Illinois Which will produce the sum of. 6 5,100.110 Is 55,100.00 Federal Asset Forfeiture Fund 179 $ 082 600.00 S 3 600:00 $0.00 Non-Federal Asset Forfeiture Fund.172 S 3,ODN. S 3,000.00 50.00 DUI Fund 174 5 2100.0D S 21110.00 50.00 Police Bonding Fees Fund 176 S 200.00 -200.00 $0.00 MFT Fund 200 S 1,683.600.00 5 1,683,600.00 50.00 71F 1 Fund 201 5 842,690AD 5 842,690.00. 50.00 71F 2 FUND 202 S 491 610.00 S 491 610.00 $0.00 TDF 3 FUND 203 5 20,661.00 S 20 660.00 $0.00 Water Sewer Fund 300 S 9 b66,285.OD $ 9.666,286.00 $0.00 Lake Development Fund 310 S 83,640.00 S 83,b40.00 $0.00 Cemetery Fund 370 --- Atax not to exceed.026%of the full cash value,as equalized or assessed by the Department of Revenue ofthe State of Illinois,on all taxable property in the Cityof Canton.Illinois. 5 172,866.00 1 S 142 086.00 1 S30,90111.00 FiRE PENSION FUND 750 A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois,on all taxable property in the City of Canton,Illinois which will produce the sum of:. I's 1,622,460.00 1 S 622,480.00 1 591313,000.00 POLICE PENSION FUND 760 A tax on the full cash value,as equalized or assessed by the Department of Revenue of the State of Illinois,on all taxable roe In the Cltv of Canton;Illinois which will produce the sum of., is 1.930.310.00 1 S 1,365,310.00 5666,000.00 CONTINGENCY FUND-ENTIRE BUDGET ORDINANCE D GRAND TOTAL ALL PURPOSES S 29,048.630.00 1$ 26 834,405.00 1 $3,212,226 4 RECAPITULATION The followln are the total taxes to be levied: Rate or Limit Cit y Corporate 0.2500 solo Library Corporate 0.00160 $786,476.00 Bonds and Interest no limit 0.00 IMRF no limit $422,000.00 Library IMRF no limit $45,000,00 Fire Protection 0.1500 $124375.00 Firefighters Pension no limit $9001000.00 Police Protection 0.0760 $02 00.00 Police Pension no limit 5555 000.00 Cemetery 0.0250 S30 900.00 Audit no limit Libra Audit $25,000.00 Tort•Liabli' Insurance no limit $6100.00 no limit $217,000.00 Libre Tort-Liability Insurance no limit $27 100.00 Civil Defense 0.0500 $3,376.00 Social Security no limit $276,000.00 Library Social Security no limit 24 200,00 Unemployment Insurance no limit $20,000.00 Workers Com nsall0n no limit 5260 000.00 Ci Shara Road&Britl a no limit $0,00 TOTAL $3.212.2 SECTION 3: That the total amourd'of$3,212,225,00 ascertained as aforesaid be and the same is hereby levied and assessed on all properly to taxation within the City of Canton according to the value.of said property as the same is assessed and equalized fol State and County purposes for'the current year. SECTION 4: That the City Clerk of the City of Canton,Illinois is hereby ordered and directed to file with the County Clerk of Fulton County,IL,a certified copy of this Ordinance on or before the time required bylaw. SECTION 5: That in the event that a court of competent Jurisdiction should hereafter determine that one or more of the provisions of this Ordinance are Invalid or unconstitutional,the remainder of this Ordinance,and each and every other clause and provision hereof,shall be and remain In full force and effect as though the invalid or unconstitutional provision had nover been a part ofthis Ordinance. SECTION 6: This Ordinance shall be in full force and effect immediately upon its passage by the City Council and approved by the Mayor thereof. PASSED by the City Council of the City of Canton,Fulton County,Illinois,at a regular meeting this 21st day of December 2021,upon a roll call vote as follows: AYES: Alderman Nelson,Alderman Lovell,Alderman West,Alderwoman Hale, Alderman Fritz,Alderwoman Ungenfelter,Alderman Gosset NAYS: None ABSENT: Alderwoman Chamberlin APPROVED: ATTEST. ;3a"P- y-Rack Kegl McDowall,Mayor 1/! JQj ( flttA{ �1Yj 5 City of Canton, Illinois TRUTH IN TAXATION CERTIFICATE OF COMPLIANCE I, THE UNDERSIGNED, HEREBY CERTIFY THAT I AM THE PRESIDING OFFICER OF THE City of Canton, Illinois, and as such presiding officer, I certify that the levy ordinance, a copy of which is attached hereto, was adopted pursuant to, and in all respects in compliance with the provisions of Sections 18-60 through 18- 785 of the Truth in Taxation' law. CHECK ONE [ ] The Taxing District published a notice in the newspaper and conducted a hearing, meeting the requirements of the Truth in Taxation law. [ ] The Taxing District' s aggregate levy did not exceed a five (5) percent increase over the prior year's extension. Therefore, notice and a hearing were not necessary. { X ] The proposed aggregate levy did not exceed a five (5) percent over the year' s extension. Therefore, a hearing was not held. [ ] The adopted aggregate levy exceeded five (5) percent of the prior year's extension and a notice was published within fifteen (15) days of its adoption in accordance with the Truth in Taxation Law. [ ] The adopted levy exceeded the amount stated in the published notice. A Second notice was published within fifteen (15) days of the adoption in accordance with the Truth in Taxation law. Certificate applies to the 2021 levy. Date: 12/21/2021 Presiding Officer: Title: Treasurer F1 LED FEB 0 9 2022 COUNTY CLERK, FU TL ON COUNTY, IL Tax Year:2021 Tax Computation Report Page 1 of 1 Fulton County 02/07/202210:45:05 AM Taxing District CPCN-CANTON CITY Equalization Factor 1.000000 Property Type Total EAV Rate Setting EAV Other Values Road and Bridge Transfer Ferri 0 0 EZ Value Abated 0 Road District Fund Amount Extended Residential 0 0 EZTaxAbated $0.00 Commercial 0 0 New Property 0 T009R-CANTON TOWNSHIP ROi 999 $0.00 Industrial 0 0 TIF Increment 0 T014R-BUCKHEARTTOWNSHIP 999 $0.00 Mineral 0 0 Total $0.00 State Railroad 0 0 Local Railroad 0 0 County Total 0 0 Total+Overlap 0 0 Maximum Caleed Actual Certified Total Extension Total Extension Fund/Name Levy Request Rate Rate Rate Rate Total Extension After TIF&EZ w/Overlaps Percent 001 CORPORATE 0 0.2500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 003 BONDS AND INTEREST 0 0.0000 0.000000 0.0000 0.0000 $O.OD $0.00 $0.00 0.0000 0051MRF 422,000 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 012 FIRE PROTECTION 124,375 0.1500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 013 FIREFIGHTERS PENSION •900,000 0.0000 0.000000 D.0000 0.0000 $O.OD $0.00 $0.01) O.D000 014 POLICE PROTECTION 92,700 0.0750 O.00D000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 015 POLICE PENSION 565,000 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 017 CEMETERY 30,900 0.0250 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 027AUDIT 25,000 0.0000 0.000000 O.00DO 0.0000 $0.00 $0.00 $0.01) 0.0000 035 TORT-LIABILITY INS 217,000 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.D0 0.0000 046 CIVIL DEFENSE 3,375 0.0500 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 047 SOCIAL SECURITY 275,000 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 060 UNEMPLOYMENT INSURANL 20,000 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00. $0.00 0.0000 062 WORKERS COMPENSATION 250,000 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 999 CITY SHARE ROAD&BRIDG 0 0.0000 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 Totals 2,926,360 0.000000 0.0000 0.0000 $0.00 $0.00 $0.00 0.0000 I agree with the above figures Tele: Treasurer E-MailAddress: cwi1k1nson0-cantoncityha11.org Signatueq Phone Number. 309-647-6891 CANTON CITY Fax Number. 309-647-1310 Taxing Body Copyright(C)1997-2022 DEVNET Incorporatec POBRIAN COUNTY OF FULTON sE � tt _ ji� �'` `•ii ''1(tY 2�•• - OFFICE OF PATRICK J. O'BRIAN, COUNTY CLERK&RECORDER 100 N. MAIN ST. P.O. BOX 226 Lewistown, Illinois:61542 Phone(309)547-3041 ext. 117 pobrian@fultonco.org Dear Community Partner, I hope everyone is doing well and is enjoying the break in the weather. I have enclosed your levy request with a prepaid,return envelope.Also,included on the levy request is a signature line for you to confirm that your request is correct.PLEASE LOOK THESE OVER WELL.Especially if you have any outstanding debt service. If there are any issues with your levy,please let me know ASAP!Also,don't ever hesitate to reach out if you need anything. Best Regards, Patrick J.O'Brian Fulton County Clerk&Recorder This institution is an equal opportunity provider and employer. Fulton County does not discriminate in admission, access to, treatment or employment in programs or activities on the basis of a handicap in violation of§504 of the Rehabilitation Act.