HomeMy WebLinkAboutOrdinance #0895-7r
~...
ORDINANCE N0. ~ 9.~
,-
.,
AN ORDINANCE FOR THE LEVY AND ASSESSMENT OF TAXES FOR CORPORATE PURPOSES OF
THE CITY OF CANTON, ILLINOIS FOR THE FISCAL YEAR BEGINNING MAY 1, 1981 AND
ENDING APRIL 30, 1982.
WHEREAS, on July 21, 1981, the City Council of the City of Canton,
Illinois passed the Annual Appropriation Ordinance of the City of Canton,
Illinois for the fiscal year beginning May 1, 1981 and ending April 30,
1982 in the amount of $4,295,523.03, which ordinance was approved by the
Mayor the City of Canton on July 21, 1981 and which ordinance was, on
July , 1981, published in the Canton Daily Ledger, a daily newspaper
of general circulation, published in the City of Canton, Illinois, for a
period of over one year prior to said publication.
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
CANTON, ILLINOIS, AS FOLLOWS:
SECTION l: That the total amount of appropriations for all corporate
purposes legally made to be collected from the tax levy of the current fiscal
year is hereby ascertained to be the sum of $1,013,368.55.
SECTION 2: That the sum of $1,013,368.55, being the total appropriations
heretofore legally made which are to be collected from the tax levy of the
current fiscal year of the City of Canton for all corporate purposes of
said City of Canton be, and the same is hereby levied upon all of the taxable
property in the City of Canton subject to taxation for the current year for
the following specified purposes:
TOTAL AMOUNT TO BE
APPROPRIATION RAISED BY TAX LEVY
CITY ADMINISTRATION:
A tax not to exceed .2500 of the full
fair cash value, as equalized or
assessed by the Department of Revenue
of the State of Illinois, on all tax-
able property in the City of Canton,
Illinois:
Personal Services
Elected: (Mayor, City Clerk, Treasurer,
Aldermen) $ 32,500.00
Appointed: (Attorney, Secretary,
Deputy Clerk) 42,700.00
Public Works: (Engineer, Assistant,
Secretary) 62,000.00
Maintenance: 47,000.00
Salary Contingency 12,500.00
Group Insurance 80_,000.00
Total Personal $ 276,700.00
. ~ '
Expenses
General Insurance
Workman's Compensation (All Depts.)
Unemployment Compensation (All Depts.)
Printing, Publication, Supplies
Building and Grounds Maintenance
Phone
Utilities
Public Works Administration
Legal
Mayor's office expense
Accounting Services
Other Professional Services
Services Charges
Dues
Travel Expense
Commission Expense
Municipal League
Miscellaneous
Total Expenses
Capital Outlay
Grounds
Capital Improvements
Total
$ 30,000.00
60,000.00
7,000.00
18,000.00
12,000.00
3,800.00
5,000.00
25,000.00
15,000.00
600.00
4,000.00
10,000.00
2,500.00
2,000.00
2,000.00
3,000.00
7,000.00
10,000.00
$ 216,900.00
30,000.00
4,000.00
$ 34,000.,00
TOTAL CITY ADMINISTRATION $ 527,600.00
STREET AND ALLEY:
Personal Services.
Salaries $ 160,000.00
Salary Contingency 16,000.00
Group Insurance 9,000.00
Total Personal $ 185,000.00
Expenses
Material and Supply $ 45,000.00
Repairs and Maintenance 12,000.00
Utilities 6,000.00
Insurance 7,500.00
Testing 3,000.00
Gas and Oil 31,500.00
Street Lights 45,000.00
Tree Removal 10,000.00
Training 1,500.00
Miscellaneous 700.00
Total Expense $ 162,200.00
Capital Outlay
Buildings $ 2,500.00
Equipment 3,300.00
Capital Improvements 2,700.00
Total $ 8,500.00
TOTAL STREET AND ALLEY $ 355,700.00
$ 170,000.00
-2-
.- /
WATER AND SEWER DISTRIBUTION:
Personal Services
Salaries $ 385,000.00
Salary Contingency 38,500.00
Group Insurance 30,000.00
Total Personal $ 453,500.00
Expenses
Insurance $ 35,000.00
Office Expense 12,000.00
Accounting 4,000.00
Professional Services 1,100.00
Travel & Training 2,200.00
Lake Development 10,000.00
Maintenance Expense 29,000.00
Utilities 111,000.00
Engineering Services 40,000.00
Vehicle Expense 21,000.00
Operating Supplies 75,000.00
Maintenance Supplies 40,000.00
Miscellaneous 6,000.00
Total Expense $ 386,300.00
Capital Outlay
Equipment $ 65,000.00
Vehicles 9,700.00
Meters 24,000.00
Extensions 45,000.00
Capital Improvements 5,000.00
Total $ 148,700.00
Other
Waterworks and Sewage Revenue
Refunding Bonds Series 1977
dated 4/1/77 @ 6o due 5/1/77-93 $ 93,750.00
TOTAL WATER & SEWER $1,082,250.00
GREENWOOD CEMETERY:
A tax not to exceed .025% of the full
fair cash value, as equalized or assessed
by the Department of Revenue of the
State of Illinois, on all taxable property
in the City of Canton, Illinois:
TOTAL
$ 30,000.00
$ 17,000.00
GRAND TOTAL - GENERAL PURPOSES
$1,995,550.00 $ 187,000.00
-3-
OTHER PURPOSES AUTHORIZED BY LAW:
POLICE PROTECTION FUND:
A tax not to exceed .0750 of the full
fair cash value, as equalized or assessed
by the Department of Revenue of the State
of Illinois, on all taxable property in
the City of Canton, Illinois:
POLICE DEPARTMENT:
Personal Services
Salaries $ 520,000.00
Salary Contingency 50,000.00
Group Insurance 25,000.00
Total Personal Services $ 595,000.00
Expenses
Gas and Oil $ 46,000.00
Vehicle Maintenance 9,100.00
Phone - Utilities 10,000.00
Equipment Maintenance 4,000.00
Supplies 3,000.00
Insurance 3,500.00
Administration Expense 5,000.00
School and Testing 8,000,00
Clothing Allowance 8,686.00
Travel Expense 1,000.00
Miscellaneous 500.00
Professional Services 3,000.00
Equipment Rental 5,800.00
Total Expenses $ 107,586.00
Capital Outlay
Vehicles $ 10,000.00
Equipment 5,000.00
Total $ 15,000.00
TOTAL POLICE PROTECTION $ 717,586.00 $ 51,000.00
FIRE PROTECTION FUND:
A tax not to exceed .150 of the full
fair cash value, as equalized or
assessed by the Department of Revenue
of the State of Illinois on all taxable
property within the City of Canton,
Illinois:
FIRE DEPARTMENT:
Personal Services
Salaries
Salary Contingency
Group Insurance
Total Personal
$ 393,503.00
35,000.00
20,000.00
$ 448,503.00
-4-
Expenses
Vehicle Maintenance $ 6,500.00
Equipment Maintenance 3,000.00
Gas and Oil 4,500.00
Insurance 3,200.00
Phone - Utilities 7,000.00
Clothing Allowance 6,400.00
Training and Testing 2,000.00
Operating Supplies 7,000.00
Office Expense 3,000.00
Travel Expense 5,000.00
Professional Services 3,000.00
Miscellaneous 1,000.00
Total Expense $ 51,600.00
Capital Outlay
Equipment $ 17,790.00
TOTAL FIRE PROTECTION $ 517,893.00
GARBAGE DISPOSAL FUND:
A tax not to exceed .200 of the full,
fair cash value as equalized or assessed
by the Department of Revenue of the State
of Illinois on taxable property within the
City of Canton, Illinois, pursuant to
Ordinance No. 35 passed May 20, 1947
authorizing the establishment and main-
tenance of a system for the collection
and disposal of garbage:
GARBAGE DISPOSAL:
Personal Services
Salaries $ 75,000.00
Salary Contingency 7,500.00
Group Insurance 4,200.00
Total Personal $ 86,700.00
Expenses
Gas and Oil $ 18,000.00
Maintenance 30,000.00
Landfill 37,000.00
Insurance 3,500.00
Miscellaneous 1,000.00
Total Expense $ 89,500.00
TOTAL GARBAGE APPROPRIATION $ 176,200.00
PUBLIC COMFORT FUND:
A tax not to exceed .03330 of the full
fair cash value, as equalized or
assessed by the Department of Revenue
of the State of Illinois on all taxable
property within the City of Canton,
Illinois:
$ 102,000.00
$ 136,000.00
-5-
PUBLIC COMFORT STATION:
Professional Services
Utilities
Insurance
Supplies and repairs
TOTAL PUBLIC COMFORT APPROPRIATION
CIVIL DEFENSE:
A tax not to exceed .05% of the full
fair cash value, as equalized and
assessed by the Department of Revenue
of the State of Illinois on all tax-
able property within the City of
Canton, Illinois:
Salaries
Expenses
TOTAL CIVIL DEFENSE APPROPRIATION
PUBLIC BENEFIT FUND:
$ 3,000.00
4,000.00
350.00
300.00
$ 7,650.00 $ 5,400.00
$ 2,000.00
6,420.00
$ 8,420.00
$ 5,400.00
A tax not to exceed .050 of the full,
fair cash value, as equalized or assessed
by the Department of Revenue of the State
of Illinois on all taxable property within
the City of Canton, Illinois to be known as
the Public Benefit Fund solely for the
purpose of paying that portion of several
amounts heretofore assessed against the
City for public benefits under and in
pursuance of any Ordinance that may be
hereafter passed or assessed against
this City:
Capital Improvements
$ 90,000.00
$ 34,000.00
ILLINOIS MUNICIPAL RETIREMENT FUND:
A tax on the full fair cash value
of all taxable property within the
City of Canton, Illinois, which
will produce the sum of:
POLICE PENSION FUND:
$ 135,000.00
$ 121,500.00
A tax levied upon all taxable property
of said City of Canton, Illinois at the
rate of the dollar which will produce: $ 71,269.00 $ 64,142.00
FIRE PENSION FUND:
A tax levied upon all taxable property
of said City of Canton, Illinois at the
rate of the dollar which will produce:
$ 118,715.00 $ 106,844.00
-6-
GENERAL OBLIGATIONS BONDS:
Dated 6/1/73 @ 4-3/8% due
12/1/81-83
Principal $60,000.00
Interest 7,875.00
Total This Issue $ 67,875.00 $ 63,937.50
Dated 11/1/75 @ 5.40% due
12/1/81-85
Principal $60,000.00
Interest 18,210.00
Total This Issue $ 78,210.00 $ 72,990.00
FIRE ~ POLICE BUILDING FUND:
Separately levied by Ordinance No. 715 $ 63,155.05 $ 63,155.05
FULTON SQUARE SALES TAX NOTE
Promissory Note and amount
not to exceed $ 44,000.00
REVENUE SHARING:
Entitlement Period No. 12 $ 194,000.00
Interest Earned 10,000.00
Total Appropriation this period $ 204,000.00
Proposed Use:
Water Plant Improvements $ 45 000.00
First & Locust Improvements 36,500.00 .
Jet Rodder 10,000.00
Water Main, 4th Avenue 20,000.00
Street Dept. Vehicles 50,000.00
Street Signs 4,000.00
Police Dept. Vehicles & "-
Equipment 16,000.00
Fire Truck 10,000.00
Street Improvements 12,500.00
$204,000.00
TOTAL OTHER PURPOSES X2,299;973.05 $ 826,368:55
GRAND TOTAL _ ALL PURPOSES :$4;295,523,05 ..$1,013.368.55
SECTION 3. That the total amount of $1,013.368.55 ascertained as
aforesaid, be, and the same is hereby levied and assessed on all property
subject to taxation within the City of Canton according to the value of said
property as the same is assessed and equalized for State and County purposes
for the current year.
SECTION 4. That the City Clerk of the City of Canton, Illinois is
hereby ordered and directed to file with the County Clerk of Fulton County,
Illinois, a certified copy of this Ordinance on or before the time required
by law.
-7-
SECTION 5. This Ordinance shall be in full force and effect immediately
upon its passage by the City Council and approval by the Mayor.
PASSED by the City Council this -~ ,day of ~ F {-~ ~e ~ /~r h, 1981
APPROVED by the Mayor this _~ ~r day of ,~ E? ~'r~ ~ ~ N_ r, 1981.
APPROVED : G~-!~.,/~ ~~~~,~,j~~,.~/~,L~}AYOR
-- . ,G~/LO ~~
ATTEST: a -~s~~~ CITY CLERK
NANCY S. WHITES
-8-
OFFICE HOURS: 8 A.M. to 4 P.M.
CLOSEDSATUROAYS
TELEPHONE 547-901
OFFICE OF ~ COUNTY CLERK........ EXT. 92
RECORDER...........EXT.88
M A R J O R I E E A S l E Y VOTERS REGISTRATION...EXT. 80
COUNTY CLERK & RECORDER
FULTON COUNTY
P.O. BOX 226 - LEWISTOWN, ILLINOIS 61542
May 14, 1982
Dear Clerk.
Enclosed please find 1981 Tax Levy and Extension Sheets which
show the amount I have extended by Funds .for the 1981 Tax Year.
If you have an attorney you should send him a copy of this
as it will be helpful'in filing next year levies.
If you have any questions please advise,
Sincerely,,
Marjorie Easley
County Clerk and Recorder
ME/dh
Enclosure: 1
* L E V I E S
.~
OF CANTON CITY ,
19 ~/
ASSESSED VALUE IN FULTON COUNTY 295 415 843 (TOTAL E A V)
TOTAL ASSESSED VALUE OF DISTRICT OR TAXING BODY AS EQUALIZED 65,404,594
------------
FUND --------------
AMOUNT AFTER
._______________ __ABATEMENT___
CORF__ .170,000
EEME1`ERY_______ _____ 17~9it9 __.
QQLICE_P_gQT.EC.LL ----.~1~99A__
~IY~~._REF_~I~SE -- ____-- 5,400 -
FIRE PENSION 106,844
RATE ----------------------- ~MI7 *ABnTEME T (if--
--------- ----- ------any-------
.25.0. 1fi3.E44____:_
---- ------ ---- -= 25 -----------------
..~.Q?x~ ____ ~-1fi..3.~.4___-______ _ _~? _________________
._ X75 ------!$492063 .07
_008 -------51233--------- --.05 -----------------•
_163 __----106s631----------~------ ---------------.--
.EI@E_2@QIEEILQ-~ _ tQ~LQRO .150 -------~8s1Z~.----------~ 15
-- ---
POLICE PENSION 64 142 .098
IMRF___________ ___ 121 _500 __ _ 186 ______121~FiZZ____ __ __
-T- ---
I;B86AGE________ ____L36 X000__ :200 ______13Q~835___=_____ ___20
PUBLICE COMFORT
---------------- TAT. 5 400
---
=
-
-008
03
----
---
- - --------5 233---------- •
T -----
PllBLIC_BENEEII__~._____34'000__.~_LQ~Q~_______~2.,ZQ4_
$~~1~R_BOND____-- ___--631938__ __
SEWER BOND __---72L99b
-----------------
3----------------
ABATED BY RESOLUTION
ABATED BY RESOLUTION
'-~__ra~r_________i____
FOP .~~'~~--------~ -----5~_~?'__
X97 ------f~~~i---------
_____________ __r_____r____ _____ _.._.T______________ _
-----r-----------------
-----r-----------------
•~-r--r-~-~_~-~_~-r-.r--~._-•~~~~rr~rL__rr__rrr_~~-..-_~_rr •~w~wr~~_-~.~--__-_•-_••___
THE STATEMENT AGAVE SHQWS THE IEV.IES WHICH WILL. 6E EXTENDED FOR THE 1981 VALUES
FOR TAES c ;i`'AB E IN
..
tgnature
~: ti
*This b te~ent applies on y to bond§ dated prior to 12/31/78 or abatements filed by to
.31
970