HomeMy WebLinkAbout#4095 Canton 2 RT9/ Chestnut •
RECEIVED
MAR 02 2018
O P STACI L. MAYALL
UFULTON CO. TREASURER
CERTIFICATE
THE UNDERSIGNED CERTIFIES THAT SHE IS THE CITY CLERK FOR THE CITY OF
CANTON,ILLINOIS,AND THAT THE CITY COUNCIL AT A REGULARLY CONSTITUTE)
MEETING OF SAID CITY COUNCIL OF THE CITY OF CANTON ON THE 20TH DAY OF
FEBRUARY,2018 ADOPTED ORDINANCE NO. NOQS. A TRUE AND CORRECT COPY OF
WHICH IS CONTAINED IN THIS PAMPHLET.
GIVEN UNDER MY HAND AND SEAL THIS a DAY OF FEBRUARY,2018.
(SEAL)
A I
D�eA4 P/VLE'-ROCK
CITY CLERK
CITY OF CANTON
ORDINANCE NO. 4405—
AN
a4SAN ORDINANCE DECLARING SURPLUS REVENUE
IN THE CANTON 2-RT.9/CHESTNUT ST. TIF DISTRICT
SPECIAL TAX ALLOCATION FUND AND AUTHORIZING PAYMENT
OF THAT SURPLUS REVENUE TO THE FULTON COUNTY TREASURER
FOR DISTRIBUTION TO AFFECTED TAXING DISTRICTS
ON A PRO RATA BASIS
for
TAX YEAR 2016 PAYABLE 2017
PASSED BY THE CITY COUNCIL
OF THE CITY OF CANTON
THE 2O111 DAY OF FEBRUARY,2018.
PUBLISHED IN PAMPHLET FORM BY AUTHORITY OF THE CITY
COUNCIL OF THE CITY OF CANTON,FULTON COUNTY,ILLINOIS,
THIS 20TM DAY OF FEBRUARY,2018.
EFFECTIVE: FEBRUARY 20,2018
ORDINANCE NO. 409-1 J5-
CITY OF CANTON,ILLINOIS
AN ORDINANCE DECLARING SURPLUS REVENUE
IN THE CANTON 2-RT. 9/CHESTNUT ST.
SPECIAL TAX ALLOCATION FUND AND AUTHORIZING PAYMENT
OF THAT SURPLUS REVENUE TO THE FULTON COUNTY TREASURER
FOR DISTRIBUTION TO AFFECTED TAXING DISTRICTS
ON A PRO RATA BASIS
for
TAX YEAR 2016 PAYABLE 2017
PREAMBLE
WHEREAS,on the 6th day of February, A.D.,2012,the City of Canton,Fulton County, Illinois
(the"City") by its duly elected Mayor and City Council and pursuant to 65 Illinois Compiled Statutes
Section 5/11-74.4 et. seg. (the "TIF Act") heretofore adopted a Redevelopment Plan and Projects;
designated a Redevelopment Project Area;and adopted Tax Increment Financing for the Canton 2 -
Rt. 9/Chestnut St.Tax Increment Financing(TIE) District(the"TIE District");and
WHEREAS, on the 19* day of March, 2013 pursuant to the TIF Act, the City approved the
First Amendment to the Canton 2 - Rt. 9/Chestnut St. TIF District Redevelopment Project Area,
Plan and Projects by Ordinance No. 3009;and
WHEREAS, on the 6h day of December, 2011 the City by its duly elected Mayor and City
Council and pursuant to the '1'II% Act approved and Authorized the Execution of an
Intergovernmental Agreement with Canton Union School District No. 66 (the"School District") by
Ordinance No. 2056 for the Canton 2-Rt. 9/Chestnut Street TIF District;and
WHEREAS, on the 4`1' day of June, 2013 the City by its duly elected Mayor and City Council
and pursuant to the TIF Act approved and Authorized the Execution of a First Amendment to the
Intergovernmental Agreement with Canton Union School District No. 66 by Ordinance No. 3016
for the Canton 1 - Downtown/5th Avenue TIF District and the Canton 2 - Rt. 9/Chestnut Street
TIF District;and
WHEREAS, pursuant to said Intergovernmental Agreement with the School District, the City
has determined that the TIF District has not resulted in a net increase in new students enrolled in
the School District who also reside in TI F-assisted housing units within the TIF District;and
WHEREAS,the City Treasurer has determined and reported that as of November 20,2017, the
City has received $371,072.88 in total real estate tax distributions from the Fulton County Treasurer
for real estate tax increment generated by the TIF District in tax year 2016 payable 2017 (Exhibit 1);
and
Page 1
WHEREAS,the City Treasurer has determined and reported that as of November 20,2017,the
Canton 2- Rt. 9/Chestnut St. Special Tax Allocation Fund includes a surplus of$165,222.56,which
represents one hundred percent (100%) of the tax year 2016 real estate tax increment deposited into
the Fund for the "Special Surplus Area", as defined in the Redevelopment Plan, and twenty percent
(20%) of the tax year 2016 real estate tax increment deposited into the Fund for the balance of the
TIF District,which surplus amount may be paid to the Fulton County Treasurer for distribution to
taxing districts in the Redevelopment Project Area in accordance with the provisions of the TIF Act
(Exhibit 2);and
WHEREAS, the Mayor and City Council of the City of Canton hereby find and determine that
it is appropriate to declare surplus in the amount of $165,222.56 and to cause that surplus to be
distributed by the County Treasurer to the taxing districts as provided in the TIF Act.
NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL
OF THE CITY OF CANTON,FULTON COUNTY,ILLINOIS:
1. The recitals set forth in the preamble to this Ordinance are hereby incorporated by reference
as if fully set forth herein.
2. The Mayor and City Council, pursuant to Sections 4-7 and 4-9 of the TIF Act and other
applicable authority, hereby declare a surplus of funds in the Canton 2 - Rt. 9/Chestnut St.
Special Tax Allocation Fund in the amount of$165,222.56, to he distributed by the Fulton
County Treasurer to all the taxing districts in the Redevelopment Project Area.
3. The City Treasurer is hereby authorized and directed to pay such funds from the Canton 2-
Rt. 9/Chestnut St. Special Tax Allocation Fund in the amount of$165,222.56 to the Fulton
County Treasurer for distribution to the taxing districts in the Redevelopment Project Area
in accordance with the provisions of the TIF Act. Payment by the City Treasurer shall be
made after approval of this Ordinance, but not more than 180 days after the dose of the
City's Fiscal Year 2018. The City Treasurer also is authorized and directed to file a certified
copy of this Ordinance with the Fulton County Treasurer.
4. This Ordinance shall be in full force and effect from and after its passage and approval as
provided by law and shall take effect upon its passage as required by law.
[The remainder of tbir page it intentranally blank.]
Page 2
PASSED, APPROVED AND ADOPTED by the Corporate Authorities of the City of
Canton, Fulton County, Illinois, on the 20th day of February,A.D., 2018,and deposited and bled in
the Office of the City Clerk of said City on that date.
MAYOR&ALDERMEN AYE VOTE NAY VOTE ABSTAIN/ABSENT
Alderwoman Angie Lingenfeiter
Alderman Chris Jump
Alderman Ryan Mahew
Alderwoman Angela Hale
Alderman Justin Nelson
Alderman Craig West
Alderman John Lovell
Alderman Tad Putrid,
Mayor Kent McDowell
TOTAL VOTES
APPROVED: A ST•
54: ISTR.14
Mayor .ity Clerk
ATTACHMENT.
EXHIBIT 1: Canton 2-Rt.9/Chestnut St. TIF District Real Estate Tax Increment Distributions
EXHIBIT 2: Canton 2-Rt.9/Chestnut St.TIF District Surplus Distribution Calculation
H\r.NVIOMC4NmIN2 R]Y(yf✓SAOit sAss;tr\c n Z_2016.foftait a.OtLOIIIIA-
Page 3
EXHIBIT 1
Canton 2- Rt.9/Chestnut St. Real Estate Tax Increment Distributions
Received by the City of Canton from the Fulton County Treasurer
for tax year 2016 payable 2017
Page 4
Tax Wan 20/8 Final Settlement Sheet Page 1at1
Fulton County 11001201714.16
INC2 -CANTON 2-Rt. 9/Chestnut Street Increment
Current Year Taxes Due Current Year Taxes Paid
Original Amount Due 5375,341.80 + Real Estate $371,072.88
+ Supplements $422.68 + Railroad $0.00
- Cancellations $3,831.32 + Mobile Home $0.00
• Abatements/Refunds $0.00 + Misc.AdJustmenis $0.00
+ Mobile Home $0.00 + Prior Year Real Estate $0.00
+/- Road 8 Bridge Transfer $0.00 + Prior Year Mobile Home $0.00 •
+ Misc.Adjustments $0.00 + Prior Year Misc.Adjustments $0.00
Adjusted Amount Due $371,933.18 - Abatements/Refunds $0.00
+ Prim Year Real Esl&eTax $0.00 Total Collected $371,072.68
+ Prior Year Mobile Hone Tax $0.00 + Hold Back $0.00
+ Prior Year Misc.Adjustments $0.00 • County Trustee $804.08
Total Amount Due $371,933.16 « Forfeited Tax $56.20
Total $371,933.16
Worries Distribution
County Interest $48.78
Township Internet $0.00
Total lntmest $48.78
•
Distribution Summary
Tax Distribution Date Amount
05/31/2017 170,769.55
08/30/2017 $180,884.18
07/31/2017 51,908.99 I
08/28/2017 64,735.07
08/28/2017 $120,452.23
112012017 112,344.88
Totes:6 Distributions $371,072.86
Interest Distribution Date Amount
11/20/2017 $48.78
Totals:1 Distributions $48.76
Grand Totals:7 Distributions $371,121.66
Fund Summary 1
Prevlatsy Current Amount FY Over
Fund Amount Collided Clembulad Distribution Available Interest DStnb
001-CORPORATE $371,072.80 6358,728.00 $12,344.88 $0.00 $48.78 80.00
Taal 1571,072.11 8889,728.00 $12,344.11 $0.08 $48.71 $0.00
Miscellaneous Adjustment Detail
Yam M1fl 619Mifittalt Amauot astalmsallagn
2018 RE-Wal Eslala Bad Tac Collected $0.00 MCKIM.EY by TBA
2018 RE-Reel EMMe SedTn Collected $0.00 LONO by TBA
2018 RE-Real atlas Bad Tax Collected $0.00 SLACK by TBA
2018 RE-Real Estate Bad Tat Collected $000 TOMICH by 19A
2016 RE-Real Estate Bad Tex Collected $0.00 HALBERT by TM
Totals sentries $0.00
(C)2017DEVNETexxxpuaMd MATM3
EXHIBIT 2
Canton 2-Rt. 9/Chestnut St.TIF District
Surplus Distribution Calculation
for tax year 2016 payable 2017
Page 5
CANTON 2 - RT. 9/CHESTNUT ST. TIF DISTRICT
2016 PAYABLE 2017 SURPLUS CALCULATION
1/30/2018
Total Estimated 2016 TIF 2 Real Estate Tax Increment: $375,341.80
Total 2016 TIF 2 Real Estate Tax Increment Received: $371,072.88
TIF 2 Surplus-Special Surplus Area(100%): 5113,759.98
TIE 2-Balance of TIE Real Estate Tax Increment $257,312.90
TIE 2 Surplus-Balance of TIF(20%): $51,462.58
Total TIE 2 Surplus of R.E.Tax Increment: $165,222.56
2016 Tax %of Total Share of 100% Share of 20% Total Share
Taxing District Rate Tax Rate Surplus Surplus of Surplus
City of Canton 2.3109% 22.62% $25,730.95 $11,640.13 $37,371.08
Canton Park District 0.9501% 9.30% $10,578.98 $4,785.71 $15,364.69
Canton Township 03460% 3.39% $3,852.57 $1,742.82 $5,595.39
Canton Twp Road 0.3469% 3.40% $3,862.59 $1,747.35 $5,609.94
Canton CUSD866 3.8947% 38.12% $43,365.93 $19,617.82 $62,983.75
Fulton Co Ambulance 0.1701% 1.66% $1,894.00 $856.80 $2,750.80
Fulton County 1.5902% 15.56% $17,706.24 $8,009.92 $25,716.16
Spoon River Jr Coll 534 0.6079% 5.95% $6,768.72 $3,062.03 $9,830.75
Totals 10.2168% 100.00% $113,759.98 $51,462.58 $165,222.56
Total School Share of Increment(10%): $37,107.29
Total School Share of Surplus: $62,983.75
Additional School Share Due: $0.00
N:Iwn•xluvroN 2 0179-ntr.a.StISpreadsheehlturphalconton ttuplu anool mkobrm.206 The Economic Development Group,Ltd.
CERTIFICATE
THE UNDERSIGNED CERTIFIES THAT SHE IS THE CITY CLERK FOR THE CITY OF
CANTON,ILLINOIS,AND THAT THE CITY COUNCIL AT A REGULARLY CONSTITUTED
MEETING OF SAID CITY COUNCIL OF THE CITY OF CANTON ON THE 6TH DAY OF
FEBRUARY, 2018 ADOPTED ORDINANCE NO.4095. A TRUE AND CORRECT COPY OF
WHICH IS CONTAINED IN THIS PAMPHLET.
111
GIVEN UNDER MY HAND AND SEAL THIS DAY OF FEBRUARY,2018.
(SEAL)
Sir
DIA �0�' -' •CK
CITY CLERK
CITY OF CANTON
ORDINANCE NO. 4095
AN ORDINANCE DECLARING SURPLUS REVENUE
IN THE CANTON 2 - RT. 9/CHESTNUT ST. TIF DISTRICT
SPECIAL TAX ALLOCATION FUND AND AUTHORIZING PAYMENT
OF THAT SURPLUS REVENUE TO THE FULTON COUNTY TREASURER
FOR DISTRIBUTION TO AFFECTED TAXING DISTRICTS
ON A PRO RATA BASIS
for
TAX YEAR 2016 PAYABLE 2017
PASSED BY THE CITY COUNCIL
OF THE CITY OF CANTON
THE 6T" DAY OF FEBRUARY, 2018.
PUBLISHED IN PAMPHLET FORM BY AUTHORITY OF THE CITY
COUNCIL OF THE CITY OF CANTON, FULTON COUNTY, ILLINOIS,
THIS 6T"DAY OF FEBRUARY, 2018.
EFFECTIVE: FEBRUARY 6, 2018
ORDINANCE NO. 4095
CITY OF CANTON, ILLINOIS
AN ORDINANCE DECLARING SURPLUS REVENUE
IN THE CANTON 2 - RT. 9/CHESTNUT ST.
SPECIAL TAX ALLOCATION FUND AND AUTHORIZING PAYMENT
OF THAT SURPLUS REVENUE TO THE FULTON COUNTY TREASURER
FOR DISTRIBUTION TO AFFECTED TAXING DISTRICTS
ON A PRO RATA BASIS
for
TAX YEAR 2016 PAYABLE 2017
PREAMBLE
WHEREAS,on the 6th day of February,A.D., 2012, the City of Canton, Fulton County, Illinois
(the"City') by its duly elected Mayor and City Council and pursuant to 65 Illinois Compiled Statutes
Section 5/11-74.4 et. req. (the "TIF Act") heretofore adopted a Redevelopment Plan and Projects;
designated a Redevelopment Project Area; and adopted'fax Increment Financing for the Canton 2 -
Rt. 9/Chestnut St. Tax Increment Financing(TIF) District (the "TIE District"); and
WHEREAS, on the 19th day of March, 2013 pursuant to the TIF Act, the City approved the
First Amendment to the Canton 2 - Rt. 9/Chestnut St. TIF District Redevelopment Project Area,
Plan and Projects by Ordinance No. 3009; and
WHEREAS, on the 6th day of December, 2011 the City by its duly elected Mayor and City
Council and pursuant to the TIF Act approved and Authorized the Execution of an
Intergovernmental Agreement with Canton Union School District No. 66 (the "School District") by
Ordinance No. 2056 for the Canton 2-Rt. 9/Chestnut Street TIB District;and
WHEREAS, on the 4th day of June, 2013 the City by its duly elected Mayor and City Council
and pursuant to the TIF Act approved and Authorized the Execution of a First Amendment to the
Intergovernmental Agreement with Canton Union School District No. 66 by Ordinance No. 3016
for the Canton I - Downtown/5th Avenue TIF District and the Canton 2 - Rt. 9/Chestnut Street
TIF District; and
WHEREAS, pursuant to said Intergovernmental Agreement with the School District, the City
has determined that the TIF District has not resulted in a net increase in new students enrolled in
the School District who also reside in TIF-assisted housing units within the TIF District;and
WHEREAS, the City Treasurer has determined and reported that as of November 20,2017, the
City has received $371,072.88 in total real estate tax distributions from the Fulton County Treasurer
for real estate tax increment generated by the TIF District in tax year 2016 payable 2017 (Exhibit I);
and
Page 1
WHEREAS, the City Treasurer has determined and reported that as of November 20, 2017, the
Canton 2 - Rt. 9/Chestnut St. Special Tax Allocation Fund includes a surplus of$165,222.56, which
represents one hundred percent (100%) of the tax year 2016 real estate tax increment deposited into
the Fund for the "Special Surplus Area", as defined in the Redevelopment Plan, and twenty percent
(20%) of the tax year 2016 real estate tax increment deposited into the Fund for the balance of the
TIF District, which surplus amount may be paid to the Fulton County Treasurer for distribution to
taxing districts in the Redevelopment Project Area in accordance with the provisions of the TIF Act
(Exhibit 2); and
WHEREAS, the Mayor and City Council of the City of Canton hereby find and determine that
it is appropriate to declare surplus in the amount of $165,222.56 and to cause that surplus to be
distributed by the County Treasurer to the taxing districts as provided in the TIF Act.
NOW, THEREFORE, BE IT ORDAINED BY THE MAYOR AND CITY COUNCIL
OF THE CITY OF CANTON, FULTON COUNTY, ILLINOIS:
1. The recitals set forth in the preamble to this Ordinance are hereby incorporated by reference
as if fully set forth herein.
2. The Mayor and City Council, pursuant to Sections 4-7 and 4-9 of the TIE Act and other
applicable authority, hereby declare a surplus of funds in the Canton 2 - Rt. 9/Chestnut St.
Special Tax Allocation Fund in the amount of$165,222.56, to be distributed by the Fulton
County Treasurer to all the taxing districts in the Redevelopment Project Area.
3. The City Treasurer is hereby authorized and directed to pay such funds from the Canton 2 -
Rt. 9/Chestnut St. Special Tax Allocation Fund in the amount of$165,222.56 to the Fulton
County Treasurer for distribution to the taxing districts in the Redevelopment Project Area
in accordance with the provisions of the TIF Act. Payment by the City Treasurer shall be
made after approval of this Ordinance, but not more than 180 days after the close of the
City's Fiscal Year 2018. The City Treasurer also is authorized and directed to file a certified
copy of this Ordinance with the Fulton County Treasurer.
4. This Ordinance shall be in full force and effect from and after its passage and approval as
provided by law and shall take effect upon its passage as required by law.
[The remainder of thispage is intentionally blank]
Page 2
PASSED, APPROVED AND ADOPTED by the Corporate Authorities of the City of
Canton, Fulton County, Illinois, on the 6th day of February, AD., 2018, and deposited and filed in
the Office of the City Clerk of said City on that date.
MAYOR&ALDERMEN AYE VOTE NAY VOTE ABSTAIN/ABSENT
Alderwoman Angie Lingcnfelter X
Alderman Chris Jump X
Alderman Ryan Mayhew X
Alderwoman Angela Hale X
Alderman Justin Nelson X
Alderman Craig West X
Alderman John Lovell X
Alderman Tad Putrid, X ABSTAIN
Mayor Kent McDowell
TOTAL VOTES 7 0 1
APPROVED:
��/�" ATTES S
yo oT ��C City � er
ATTACHMENT:
EXHIBIT 1: Canton 2 - Rt. 9/Chestnut St. TIF District Real Estate Tax Increment Distributions
EXHIBIT 2: Canton 2- Rt. 9/Chestnut St.TIF District Surplus Distribution Calculation
H:\cANTOA CANTON 2 Rrs remxl3i\une.,.m\Sarpl\cqnwi 220/6SkThe IkrLalim nrJ_OIII1e.9n
Page 3
EXHIBIT 1
Canton 2- Rt. 9/Chestnut St. Real Estate Tax Increment Distributions
Received by the City of Canton from the Fulton County Treasurer
for tax year 2016 payable 2017
Page 4
•
Tax Year:2016 Final Settlement Sheet Page 1 of 1
• Fulton County 11/20/2017 14:56
INC2 -CANTON 2-Rt. 9/Chestnut Street Increment
Current Year Taxes Due Current Year Taxes Paid i
Original Amount Due $375,341.80 + Real Estate
+ Supplements $422.68 + Railroad $0$371,0$0.00.68
- Cancellations
$3,831.32 + MobileleHome $0.00
- Abatements/Refunds $0.00 + Misc.Adjustments $0.00 •
+ Mobile Home $0.00 + Prior Year Real Estate $0.00 •
+/- Road 8 Bridge Transfer $0.00 + Prior Year Mobile Home $0.00
+ Misc.Adjustments $0.00 + Prior Year Misc.Adjustments $0.00
Adjusted Amount Due $371,933.16 - Abatements/Refunds $0.00
+ Prior Year Real EstateTax $0.00 Total Collected $371,072.88
+ Prior Year Mobile Home Tax $0.00 + Hold Back $0.00
+ Prior Year Misc.Adjustments $0.00 + County Trustee $804.08
Total Amount Due $371,933.16 + Forfeited Tax $56.20
Total $371,933.16 ••
Interest Distribution
County Interest $48.78
Township Interest $0.00
Total Interest $48.78
•
Distribution Summary
Tax Distribution Date Amount
05/31/2017 $70,769.55
06/30/2017 $160,864.16
07/31/2017 $1,906.99
08/28/2017 $4,735.07
09/28/2017 $120,452.23
11/20/2017 $12,344.88
Totals:6 Distributions $371,072.88 •
•
Interest Distribution Date Amount
11/20/2017 $48.78
Totals:1 Distributions $48.78
Grand Totals:7 Distributions $371,121.66
Fund Summary
Previously Current Amount PV Over
Fund Amount Collected Distributed Distribution Available interest Dlstsb
001 -CORPORATE $371,072.88 $358,728.00 $12,344.88 $0.00 $48.78 $0.00
Totals $371,072.88 068,728.00 $12,344.68 $0.00 $48.78 $0.00
Miscellaneous Adjustment Detail
Year Source Account Woe Amount Adjustment Description
2016 RE-Real Estate BadcTax Collected $0.00 MCKINLEY by TBA
2016 RE-Real Estate Back Tax Collected $0.00 LONG by TBA
2016 RE-Real Estate Back Tax Collected $0.00 SLACK by TBA
2016 RE-Real Estate Bark Tax Collected $0.00 TOMICH by TM
2016 RE-Real Estate Back Tax Collected $0.00 HALBERT by TBA
Totals 6 entries $0.00
JMATHIS
(C)2017 DEVNET Incorporated
EXHIBIT 2
Canton 2 - Rt. 9/Chestnut St. TIF District
Surplus Distribution Calculation
for tax year 2016 payable 2017
Page 5
CANTON 2 - RT. 9/CHESTNUT ST. TIF DISTRICT
2016 PAYABLE 2017 SURPLUS CALCULATION
1/30/2018
Total Estimated 2016 TIF 2 Real Estate Tax Increment: $375,341.80
Total 2016 TIF 2 Real Estate Tax Increment Received: $371,072.88
TIF 2 Surplus-Special Surplus Area(100%): $113,759.98
TIF 2- Balance of TIF Real Estate Tax Increment $257,312.90
TIF 2 Surplus-Balance of TIF(20%): 551,462.58
Total TIF 2 Surplus of R.E.Tax Increment: $165,222.56
2016 Tax %of Total Share of 100% Share of 20% Total Share
Taxing District Rate Tax Rate Surplus Surplus of Surplus
City of Canton 2.3109% 22.62% $25,730.95 $11,640.13 $37,371.08
Canton Park District 0.9501% 9.30% $10,578.98 $4,785.71 $15,364.69
Canton Township 0.3460% 3.39% $3,852.57 $1,742.82 $5,595.39
Canton Twp Road 0.3469% 3.40% 53,862.59 $1,747.35 $5,609.95
Canton CUSD#66 3.8947% 38.12% $43,365.93 $19,617.82 $62,983.74
Fulton Co Ambulance 0.1701% 1.66% $1,894.00 $856.80 $2,750.80
Fulton County 1.5902% 15.56% $17,706.24 $8,009.92 $25,716.17
Spoon River Jr Coll 534 0.6079% 5.95% $6,768.72 $3,062.03 $9,830.75
Totals 10.2168% 100.00% $113,759.98 $51,462.58 $165,222.56
Total School Share of Increment(10%): $37,107.29
Total School Share of Surplus: $62,983.74
Additional School Share Due: $0.00
,qux,ONTO.NIox:n,9LheormsgSp,eaashempvpbstCumoa p 5220%&school mrt&k,i., a The Economic Development Group.Lm_