HomeMy WebLinkAbout#4058 - Levying and Assesing Taxes for Corporate Purposes beginning May 1, 2016 ending April 30, 2017 CERTIFICATE
THE UNDERSIGNED CERTIFIES THAT SHE IS THE CITY CLERK FOR THE CITY OF
CANTON,ILLINOIS,AND THAT THE CITY COUNCIL AT A REGULARLY CONSTITUTED
MEETING OF SAID CITY COUNCIL OF THE CITY OF CANTON ON THE 3RD DAY OF
JANUARY 2017 ADOPTED ORDINANCE NO. 4058 A TRUE AND CORRECT COPY OF
WHICH IS CONTAINED IN THIS PAMPHLET.
GIVEN UNDER MY HAND AND SEAL THIS 3RD DAY OF JANUARY 2017.
(SEAL)
CI• = WrE ' OCK FILED
CITY CLERK
JAN 04 2017
UN%CLERK
FULTON COUNTY, IL.
CITY OF CANTON, ILLINOIS
ORDINANCE NO. 4058
AN AMENDED ORDINANCE LEVYING AND ASSESSING TAXES FOR CORPORATE
PURPOSES OF THE CITY OF CANTON,ILLINOIS FOR THE FISCAL YEAR
BEGINNING MAY 1,2016 AND ENDING APRIL 30,2017
PASSED BY THE CITY COUNCIL
OF THE CITY OF CANTON, FULTON COUNTY, ILLINOIS,
ON THE 3RD DAY JANUARY 2017
PUBLISHED IN PAMPHLET FORM BY AUTHORITY OF THE CITY
COUNCIL OF THE CITY OF CANTON, FULTON COUNTY, ILLINOIS,
THIS 3RD DAY OF JANUARY 2017
EFFECTIVE: JANUARY 3, 2017
ORDINANCE#4058
AN AMENDED ORDINANCE LEVYING AND ASSESSING TAXES FOR CORPORATE PURPOSES OF THE CITY OF
CANTON,ILLINOIS FOR THE FISCAL YEAR BEGINNING MAY 1,2016 ENDING APRIL 30,2017.
WHEREAS,on April 26,2016,the City Council of the City of Canton,Illinois passed the
Budget Ordinance of the City of Canton,Illinois for the fiscal year beginning May 1,2016,and
ending April 30,2017,In the amount of 519,654,789.38,which Ordinance was approved by the Mayor
and City Council on April 26,2016,and which Ordinance was published in pamphlet farm and posted at
the City Building,2 N.Main Street,Canton,Illinois.
WHEREAS,on December 20,2016,the City Council passed Ordinance#4054 levying taxes for the fiscal year
beginning May 1,2016 and ending April 30,2017.
WHEREAS,the City Council Is hereby amending Ordinance#4054.
NOW,THEREFORE,BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF CANTON,FULTON
COUNTY,ILLINOIS,AS FOLLOWS:
SECTION 1: That the total amount of budget for all corporate purposes legally made to be
collected from the tax levy of the current fiscal year Is hereby ascertained to the sum of$19,654,789.38
SECTION 2: That the sum of$2,723,040 being part of the total budget heretofore legally made
which are to be collected from the tax levy of the current fiscal year of the City of Canton for all corporate
purposes of said City of Canton be,and the same is hereby levied upon all of the taxable property In
the City of Canton subject to taxation for the current year for the following specified purposes:
CITY ADMINISTRATION
A tax not to exceed.25%of the full cash value,as equalized or
assessed by the Department of Revenue of the State of IL,on all
taxable property in the City of Canton,Illinois.
Total Budget Amt.to be raised from Amt.to be raised from tax
other sources levy
Administrative Salaries 306,621.00
Health insurance 477,010.00
Employee Portion Health Ins (10,554.00)
Dental Insurance 17,407.00
Life Insurance 978.00
Wellness Program 1,450.00
Utilities 37,250.00
Travel 1,500.00
Training 1,000.00
Postage 3,200.00
Accounting 76,800.00
Engineering 35,000.00
Legal 17,040.00
Dues 4,684.00
Planning 8 Zoning Costs 62,500.00
Spoon River Partnership 40,000.00
Volunteer Worker Fund 2,000.00
Police 8 Fire Commission 5,500.00
Other Contractual Services 82,259.00
office Supplies 12,500.00
Operating Supplies 2,000.00
Miscellaneous Expense 2,000.00
Property Taxes-City Lots 2,500.00
Transfer Out 201,972.00
TOTAL CITY ADMINISTRATION $ 1,382,517.00 $ 1,382,517.00 50.00
POLICE PROTECTION FUND
A tax not to exceed.75%of the full cash value,as equalized or
assessed by the Department of Revenue of the State of IL,on all
taxable property in the City of Canton,Illinois
PERSONNEL SERVICES
Salaries Chief Deputy Chief 84,614.00
Salaries Supervision 496,688.00
Salaries Patrolmen 782,328.00
Salaries Civilian 328,372.00
Crossing Guard 21,600.00
Salaries Clerical 75,226.00
Overtime Officer 136,968.00
Overtime Civilian 10,178.00
Holiday Pay 96,358.00
Personal Days •
Uniform Allowance 11,425.00
Overtime Reimbursements (15,000.00)
Health Insurance 499,008.48
Employee Portion Health Ins 1103,029.00)
Dental Insurance 21,293.00
Life Insurance 6,321.00
Wellness Program 8,252.00
Pension 376,059.00
PEHP Plan 30,462.00
Vehicle Maintenance 18,315.00
Equipment Maintenance 11,230.00
Utilities 12,000.00
Travel 3,125.00
Training 20,350.00
Dues 1,830.00
Other Contactual Services 48,724.00
Contractual Labor -
Office Supplies 4,710.00
Maintenance Supplies -
Technical Rescue Supplies 1,650.00
Operating Supplies 37,236.00
Other Supplies 9,781.00
Protective Gear
Motor Fuels 60,000.00
Vehicles 56,850.00
Equipment&Improvements 5,000.00
TOTAL POLICE PROTECTION FUND 3,162,930.48 $ 3,092,930.48 $70,000.00
FIRE PROTECTION FUND
A lax not to exceed.15%of the full cash value as equalized or assessed by the State of Illinois,
on all taxable property in the City of Canton,Illinois.
Salaries Chief 84,614.00
Salaries Supervision 433,341.00
Salaries Firefighters 557,069.00
Salaries Clerical 33,744.00
Overtime 100,000.00
Holiday Pay 48,260.00
Unifoml Allowance 11,05000
Health Insurance 281,394.00
Employee Portion Health Ins (48,394.00)
Dental Insurance 13,274.00
Life Insurance 3,440.00
Wellness Program 4,552.00
Pension 585,052.00
Building Maintenance 8700.00
Vehicle Maintenance 31,926.00
Equipment Maintenance 10,935.00
Utilities 34,190.00
Travel 6,960.00
Training 6,145.00
Other Contractual Services 20,000.00
Office Supplies 8,500.00
Operating Supplies 13,625.00
Other Supplies 500.00
Protective Gear 6,595.00
Motor Fuels 16,625.00
vendee 108,000.00
TOTAL FIRE PROTECTION FUND 2,380,097.00 $ 2,270,097.00 $110,000.00
OTHER PURPOSES AUTHORIZED BY LAW
STREET DEPARTMENT
A tax not to exceed.06%of the full cash value,as equalized or assessed by the Department of Revenue
of the State of Illinois,on all taxable property In the City of Canton,Illinois,plus a 314 vote of the members
elected an additional.04%of said taxable property as provided by Section 2201-1,Chapter 24,of the
Illinois Revised Statutes.
Salaries Supervision 28,610.00
Labor 307,199.00
Overtime 19,500.00
Health Insurance 149,737.00
Employee Portion Health Ins (31,224.36)
Dental Insurance 6,384.36
Life Insurance 1,760.00
Wellness Program 600.00
Vehicle Maintenance 20,000.00
Equipment Maintenance 5,000.00
Tree Maintenance 10,000.00
Utilities 9,170.00
Street Lighting 80,000.00
Rental 3,500.00
Other Contractual Services 2,500.00
Operating Supplies 96,500.00
Other Supplies 3,000.00
Motor Fuels 54,595.00
Equipment&Improvements 30,,000.00
TOTAL FOR STREET DEPT 796,831.00 5 796,831.00 $0.00
GARBAGE DISPOSAL FUND
A tax not to exceed.20%of the full cash value,as equalized or assessed b the Department of Revenue
of the State of Illinois,on all taxable property in the City of Canton,Illinois,pursuant to Ord.No.35,passed
May 20,1947,authorizing the establishment and maintenance of a system or the collection and disposal of garbage.
Salanes Supervision 28,610-00
Labor 201,336.00
Health Insurance 51,085.32
Employee Portion Health Ins (10,592.00)
Dental Insurance 1,874.00
Life Insurance 760.00
Wellness Program 330.00
Vehicle Maintenance 8,000.00
Landfill 150,184.00
Other Contractual Services 13,000.00
Maintenance Supplies 6,000.00
Motor Fuels 50,115.00
Equipment B Improvements -
Garbage Depredation 58,75000
TOTAL FOR GARBAGE DISPOSAL FUND 9 559,452.32 $ $59,452.32 30.00
BUILDINGS&GROUNDS DEPT
Salanes Supervision 28,610.00
Labor 53,745.00
Health Insurance 17,552.88
Employee Potton Health Ins (3,627.00)
Dental Insurance 582.00
Life Insurance 230.00
Wellness Program 330.00
Building Maintenance 6,000.00
Vehicle Maintenance 500.00
Equipment Maintenance 500.00
utilities 3,100.00
Other Contractual Services 3,295.00
Maintenance Supplies 16,140.00
Motor Fuels 625.00
TOTAL-BUILDING&GROUNDS 127,582.88 3 127,582.88 30.00
TOURISM FUND 010 71,800.00 3 71,800.00 30.00
WORKERS COMPENSATION FUND 020 -
A tax on the full cash value,as equalized or assessed
by the Department of Revenue of the State of Illinois,
on all taxable properly in the City of Canton,Illinois
which will produce the sum of IS 255,214.001$ (79,786.00)1 $335,000.00
LIABILITY INSURANCE FUND 030 .
A tax on the full cash value,as equalized or assessed
by the Department of Revenue of the State of Illinois,
on all taxable property In the City of Canton,Illinois
which will produce the sum of: 3 255,214.0013 (47,286.00)1 $302,500.00
UNEMPLOYMENT FUND 040
A tax on the full cash value,as equalized or assessed
by the Department of Revenue of the State of Illinois,
on all taxable property in the City of Canton,Illinois
which will produce the sum of: S 25000.00 $ (6,940.00) $31,940.00
VIDEO GAMING FUND 050 $ 78000.00 3 78,000.00 30.00
Demolition $ 25,000.00 $ 25,000.00
Sidewalk Fund 3 15,000.00 $ 15,000.00
VEHICLE FUND 072 3 • $ - $0.00
•
CIVIL DEFENSE FUND 110
equalizedA qua iet to exceed ed.026%of De pall meat oflRe,es
theState of
Na Department property
in y ueon City
of Canton,Illinois. f 3,600.00 I$ - I 53.600.00
SOCIAL SECURITY&MEDICARE FUND 120
A tax on the full cash value,as equalized or assessed
by the Department of Revenue of the State of Illinois,
on all taxable property In the City of Canton,Illinois
which will produce the sum of: I$ 275,000.0015 (125,000.00)) $400,000.00
IMRF FUND 130
A tax on the full cash value,as equalized or assessed
by the Department of Revenue of the State of Illinois,
on all taxable property In the City of Canton,Illinois
which will produce the sum of: I$ 875,000.00 1 $ 235,00000 I $440,000.00
WORKING CASH FUND 140
A tax not to exceed.05%of the full cash value,as
equalized or assessed by the Department of Revenue
of the State of Illinois,on all taxable property In the City
of Canton,Illinois. I$ I$ - $ -
AUDIT FUND IS0
A lax on the full cash value,as equalized or assessed
by Me Department of Revenue of the State of Illinois, -
:on all taxable property in the City of Canton,Illinois
which will produce the sum of: $ 20,000.00 S (2,50000) $22,500.00
FEDERAL ASSET FORFEITURE FUND 171 $ 41,276.00 $ 41,276.00 $0.00
NON-FEDERAL FORFEITURE FUND 172 $ 2,000.00 $ 2,000.00 0
DUI FUND 174 $ 2,000.00 $ 2,000.00 $0.00
BONDING FEES FUND 175 5 6,500.00 $ 6,500.00 $0.00
MFT FUND 200 $ 423,000.00 $ 423,000.00 $0.00
TIF 1 FUND 201 $ 1009,465.00 $ 1,009,465.00 $0.00
TIF 2 FUND 202 $ 244,500.00 $ 244,500.00 $0.00
WATER&SEWER FUND 300 $ 6,553,066.70 $ 6,553,068.70 10.00
LAKE DEVELOPMENT FUND 310 $ 93,771.00 $ 93,771.00 3000
TOTAL EXPENSES-CEMETERY FUND 370
A tax not to exceed.025%of the lull cash value,as
equalized or assessed by the Department of Revenue
of the State of Illinois,on all taxable property In the
City of Canton,Illinois. If 129,642.00 I 107,142.00 I $22,500.00
FIRE PENSION-FUND 750
A tax on the full cash value,as equalized or assessed
by ma Department of Revenue of the State of Illinois,
on all taxable property in the City of Canton,Illinois whicth will produce the sum of:
5 651,363.00 I$ 51,363.00 I $600,000.00
POLICE PENSION-FUND 760
A tax on the full cash value,as equalized or assessed
by the Department of Revenue of the State of Illinois,
on all taxable properly In the City of Canton.Illinois which will produce the sum of:
1 5 389,965.00 15 4,965.00 I 3386,000.00
CONTINGENCY FUND-ENTIRE BUDGET ORDINANCE 0 0
GRAND TOTAL ALL PURPOSES S 19,654,789.38 S 16,931,749.38 12,723,040.00
RECAPITULATION
The following are the total taxes to be levied.
Rate or Limit
Corporate 0.2600 $0.00
Bonds and interest no limit 10.00
IMRF no limit $440,000.00
Fire Protection 0.1500 $110,000.00
Firefighters Pension no limit $600,000.00
Police Protection 0.0750 $10,000.00
Police Pension no limit $380.000.00
Cemetery 0.0250 $22,500.00
Audit no limit $22,500.00
Tort-Liability Insurance no limit $302,600.00
Civil Defense 0.0500 13,600.00
Social Security no limit $400.000.00
unemployment Insurance no limit $31,940.00
Workers Compensation no limit $336,000.00
City Share Road&Bridge no limit
TOTAL 12,723,040.00
SECTION 3: That the total amount of 12,723,040.00 ascertained as aforesaid be and the same is hereby
levied and assessed on all property to taxation within the City of Canton according to the value of said
property as the same Is assessed and equalized for State and County purposes for the current year.
SECTION 4: That the City Clerk of the City of Canton,Illinois is hereby ordered and directed to file with the
County Clerk of Fulton County,IL,a certified copy of this Ordinance an or before the time required by law.
SECTIONS: That in the event that a court of competent Jurisdiction should hereafter determine that one
or re of the provisions of this Ordinance are invalid or unconstitutional,the remainder of this Ordinance,and
each and every other clause and provision hereof,shall be and remain In full force and effect as though the
invalid or unconstitutional provision had never been a part of this Ordinance.
SECTION 6: This Ordinance shall be in full force and effect Immediately upon its passage by the City Council
and approved by the Mayor thereof.
PASSED by the City Council of the City of Canton,Fulton County,Illinois,at a regular
meeting this 20th day of January 3,2017,upon a roll call vote as follows:
AYES: Aldermen Mayhew,Putxich,West,Hale,Lovell
NAYS:Alderman Ellis
ABSENT: Alderman Justin Nelson AP//PjtOVED://�
I�ATTEST:� Jeffrey.3.3.3.3.3.3 Fri or
--\,ana Pg.f -Ro Clerk
6
CITY of CANTON, ILLINOIS
TRUTH IN TAXATION
CERTIFICATE OF COMPLIANCE
I,THE UNDERSIGNED, HEREBY CERTIFY THAT I AM THE PRESIDING OFFICER OF THE City of Canton, Illinois,
and as such presiding officer, I certify that the levy ordinance, a copy of which is attached hereto, was adopted
pursuant to, and in all respects in compliance with the provisions of Sections 18-60 through 18-785 of the
"Truth in Taxation" law.
CHECK ONE
[ ] The Taxing District published a notice in the newspaper and conducted a hearing, meeting the
requirements of the Truth in Taxation law.
[ x ] The Taxing District's aggregate levy did not exceed a five (5) percent increase over the prior year's
extension.Therefore, notice and a hearing were not necessary.
[ ] The proposed aggregate levy did not exceed a five (5) percent over the year's extension.Therefore a
hearing was not held.
[ ] The adopted aggregate levy exceeded five (5) percent of the prior year's extension and a notice was
published within fifteen (15)days of its adoption in accordance with the Truth in Taxation Law.
[ ] The adopted levy exceeded the amount stated in the published notice. A Second notice was published
within fifteen (15) days of the adoption in accordance with the Truth in Taxation law.
Certificate applies to the 16 levy. F I E
D
Date: V`yPro JAN 04 2017
Presiding Officer: (iv-.1 lhi- U. � /l EOUNTYOCLLE K\
FULTON COUNTY. IL.
OFFICE OF
JAMES I. NELSON
COUNTY CLERK & RECORDER
FULTON COUNTY
• P. O. BOX 226-LEWISTOWN, ILLINOIS 61542-0226
jnelson@fultonco.org
01/04/2017 Levy Confirmation for 2016
CPCN CANTON CITY
Fund Name Code Maximum Rate Levy
CORPORATE 001 0.2500 0
BONDS AND INTEREST 003 No Limit 0
IMRF 005 No Limit 440,000
FIRE PROTECTION 012 0.1500 110,000
FIREFIGHTERS PENSION 013 No Limit 600000
POLICE PROTECTION 014 0.0750 70,000
POLICE PENSION 015 No Limit 385,000
CEMETERY 017 0.0250 22,500
AUDIT 027 No Limit 22,500
TORT-LIABILITY INS 035 No Limit 302,500
CIVIL DEFENSE 046 0.0500 3,600
SOCIAL SECURITY 047 No Limit 40Q000
UNEMPLOYMENT INSURANCE 060 No Limit 31,940
WORKERS COMPENSATION 082 No Limit 335,000
CITY SHARE ROAD&BRIDGE 999 No Limit 0
Total 2,723,040
Y NO This district has held a Truth in Taxation Hearing.
abi NO This district has complied with the Truth in Taxation Law.
_. If the above levy statement is correct, please confirm by signing and
returning this statement to the County Clerk by 2/10/2017.
I certify that the above levy confirmation is correct.
Date I .. l - 20 i , Signed _ . 9C/C
Return to:
Fulton County Clerk
PO Box 226
100 North Main
Lewistown, IL 61542