HomeMy WebLinkAbout#4054 5% Increase Levy CERTIFICATE
THE UNDERSIGNED CERTIFIES THAT SHE IS THE CITY CLERK FOR THE CITY OF
CANTON,ILLINOIS,AND THAT THE CITY COUNCIL AT A REGULARLY CONSTITUTED
MEETING OF SAID CITY COUNCIL OF THE CITY OF CANTON ON THE 20TH DAY OF
DECEMBER, 2016 ADOPTED ORDINANCE NO. 4054, A TRUE AND CORRECT COPY OF
WHICH IS CONTAINED IN THIS PAMPHLET.
GIVEN UNDER MY HAND AND SEAL THIS 12/21-42-DAY OF DECEMBER, 2016,
(SEAL)
DIANA PAVLEY-ROCK
CITY CLERK
FILED
DEC 21 2016
OUNTYWCLR
tr
RULTON COUNTY, IL.
CITY OF CANTON, ILLINOIS
ORDINANCE NO. 4054
AN ORDINANCE LEVYING AND ASSESSING TAXES FOR CORPORATE PURPOSES
OF THE CITY OF CANTON ILLINOIS FOR THE FISCAL YEAR BEGINNING MAY 1,
2016 AND ENDING APRIL 30, 2017
PASSED BY THE CITY COUNCIL
OF THE CITY OF CANTON, FULTON COUNTY, ILLINOIS,
ON THE 20TH DAY OF DECEMBER,2016
PUBLISHED IN PAMPHLET FORM BY AUTHORITY OF THE CITY
COUNCIL OF THE CITY OF CANTON, FULTON COUNTY, ILLINOIS,
THIS 20TH DAY OF DECEMBER, 2016
EFFECTIVE: DECEMBER 20, 2016
ORDINANCE NO. 'S 2
5%lacrosse Levy
AN ORDINANCE LEVYING AND ASSESSING TAXES FOR CORPORATE PURPOSES OF THE CITY OF
CANTON,ILWIOIS FOR THE FISCAL YEAR BEGINNING MAY 1,2015 ENDING APRIL 30,2017.
WHEREAS on April M 201*,the City Council of the City of Canton,Illinois passed Me
Budget Ordinance tithe City of Canton.Illinois for the fiscal year beginning May 1,2011,and
ending RPM 30,2017,In the amount of{10,614.711.33,which Ordinanca was approved by the Maya
and City Council on Apr1121,2014,and which Ordinance was published In pemphlel form and posted at
We City Building,2 N.Mab Stmt,Canton.Illinois.
NOW,THEREFORE,BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF CANTON,FULTON
COUNTY,IWNOIS,AS FOLLOWS:
SECTION 1: That the total amount of budget for N cosecant purposes legally made to he
collected from the tax levy of the current fiscal year is hereby ascertained to the sum of$18,664,718.36
SECTION 2: That the sum of$3,788,455 being part of to total budget heretofore legally made
vdilch are to be collected from the tax levy of the current fiscal year of the City of Canton for all corporate
purposes of said City of Canton be,and the same Is hereby levied upon all of to taxable property In
the City of Canton subject to taxation for the current year for the folks/Mg specified purposes:
CRY ADMINISTRATION
A lex not to exceed.26%of the lug cash value,es equalized or
assessed by the Department of Renew of the State of IL,on all
taxable property In the City of Canm,011nole.
TOMO Budget Arm to 0s raked from Ant.to be Seed
other gwues ban ten levy
Administrative Salaries 301,121.00
Health Insurance 477,010.00
Employes Portion Health Ins (10.51L00k
Dental Insurance 17,407.00 _
Lilt Insurance 076.00
Wellness Program 1,450.00
Utilities 37,250.00
Travel 1,600.00
Tubing 1,000.00
Postage 3,200.00
Accounting 78,500.00
Engineering 35.000.00
Legal 17,040.00
Dues 1,684.00
Planning&Zoning Costs 62,100.00
Spoon River PWhetship 40.000.00
Volunteer Vubher Fund 2,000.00
Police&Fire Commission 5,600.00
Otho Contractual Seits 52,254.00
Office Supplies 12,500.00
Opereling Supplies 2.000.00
Miscellaneous Expense 2000.00
Properly Taxes-CIN Lots 2,600.00
Tmsler Out 201,572.00
TOTAL CITYADYIIUSTRATION 3 1,385517.00 $ 1.332,517.08 $0.00
POLICE PROTECTION FUND
A tax not to exceed.75%of me MI Cash value,as equalized or
assessed by Me Department of Revenue of the State W IL,on all
taxable properly In the City of Canton,Illinois
PERSONNEL SERVICES
Stades ON Depmy Chief 04,614.00
Salaries Supervision SWAIN.
Salaries Patrolmen 78433400
Salaries Gutman 334]74.7
Creasing Guard 31,600.00
Salaries Clerical 76,33400
Ovetma Officer 136,66400
Overema Chimer, 10,170.00
Holiday Pay 68,3066.00
Personal Days
Uniform Allowance 17,436.00
Overtime Reimbursements (14000.00(
Health Insurance 411,00640
Employee Portion Health Ins (104030.00)
Dental Insurance 31,303.00
Life Insurance
Wellness Program 8357.00
6,053.00
Pension 336460.00
PEHP Plan 1431540
Vehicle Maintenance 111,230.00
Equipment Maintenance 11,330.05
UtiB8 74000.00
Travel 3,136.00
Training 30,26400
Das 1,030.00
Other Comrac*ual Services 41 71100
Congeclus Labor _
0fce supplies 4.710.00
maintenance Supplies
Technial Rescue Supples 1,660.00
Operatthg Simples 372300
Other Supplies
Protective Gear 6.76!.00
Motor Fads 80,000.00
Vehicles 50,050.00
Equipment 6 Improvement 6,00400
TOTAL POLICE PROTECTION FUND 4112,33043 S 3,077,030.40 665,000.00
FIRE PROTECTION FUND
A tax not to weed.16%of the NR cash value as equalised or summed by the Stay or Minos,
on 335 taxable property In the City of Canton,Illinois.
Salaries Chief
Salaries supervision 33,341.00
Salaries Firefighters 545],]6900
Salaries Clerical 63.060.00
Overtime
Holiday Pay 900,000.00
Uniform Miewence 10.]5000
HUM Insurance 11,060.00
Employee Portion Heats Ins 281,333.00
Dental Insurance 14/1,3114.00),
Life insurance 13,274.00
Wetness Program 0,.00
Pension .0.00
Building Maintenance 606,062.00
Vehicte Maintenance 6.800.00
Equipment Maintenance 10,835.00
t1100ies 34,1]5.00
Travel Ja,34,1110.00
Training
6,x.00
Other Contractual Services 0.00600
20.000.00
Office Supplies
Operating Supplies 3,025.00
1],526.00
Other Supplies
500.00
Protective Gear 6.686.00
Motor Fuels 16,625.00
Vehicles 100,000.00
TOTAL FIRE PROTECTION FUND 2.350,007.00 $ 2,250,03.00 5130,000.00
OTHER PURPOSES AUTHORIZED BY LAW
STREET DEPARTMENT
A tax not to exceed.06%of the full cash value,a equelWd orsaeeaeed by the Deportment of Revenue
of the Slue of IIIMgh,on all bnbie property In the City of Canton,Illinois,plus a 3M vote of the members
elected an additional.04%M sale taxable property as provided by Section 2241-1,Chapbr2 ,M the
Illinois Revised SUWON.
&Mmlas Supervision 20.810.00
Labor
Overtime 907,13.00
Health insurance 48,737.00
31.2
Employee Portion (
on Health Ins 24.30
Dental Insurance (51,324.36)
Life Insurance 1.35600
1.7W.00
Wetness Program 600.00
Vehicle Maintenance 20,000.00
Equipment Maintenance 0,00000
Tree Maintenance 10,000.00
Utilities 0.00.00
Seed UahM0 50,000.3
Rental 3,500.00
Other CaniredlMl Services 2,600.00
Oprelim Supplies 3.600.00
Other SeoPres 9,00000
Motor Fuels
Equipment 6 improvements 6630.00
]4.500.3
TOTAL FOR STREET DEPT 73,83100 $ 766,31.3 6600
3
GARBAGE DISPOSAL FUND
A tax not to need.20%of the full cash nlua,as equalized or assessed by the Deportment of Revenue
Mine Slats of Illinois,on all taxable popery In the City of Canton,Illinois,pursuant to Ord.No,35,peed
May 20,1943 authorizing the eat*MlahmeM and maintenance of a system for the collodion and disposal ofgasbags.
Salaries Super/Won 28,610.00
Labor 201,33100
Health Insurance 61,08132
Employee Ponlon Health IM (10,602.00)
Dental Insurance 1874.00
Life insurance 760.00
Wellness Program 330.00
Vehicle Maintenance 8,000.00
Landfill 160,184.00
Other Convadual Services 13,000.00
Maintenance Supplies 8.000.00
Motor Fuels 60115.00
Equipment&Improvements
Garbage Depredation 58,750.00
TOTAL FOR GARBAGE DISPOSAL FUND 3 661,452.32 3 668,/6132 60.00
BUILDINGS S GROUNDS DEPT
Salaries Supervision 28.610.00
Labor
Heath Insurance 17.612.08
v.6s2Ae
Employee PortionHealth Ms (3,522.00(
Dees Insurance Insurance
Lib Insurance Nf.00
WMness Program 330.00
000.00
Building Maintenance
8,000.00
Vehicle Maintenance 60000
Equipment Maintenance 600.00
Utilities
h106 3,108.00
Other Contactual Services 3,21100
Maintenance Supplies 15,140.00
Motor Fuels82500
TOTAL-BUILDING&GROUNDS 127182.58 $ 127,582.88 60.00
TOURISM FUND 010 71800.00 $ 71,800.00 30.00
rDRYERS COMPENSATION FUND 020 _
A tax on the PG cash value,as squeezed or assessed
by the Deportment of Revenue of the Slab of IMnole,
on all taxable property In the City of Canton,tercels
which wilt produce the sum of: I3 216,214.00 13 (25.788.0011 $333000.00
LIABILITY INSURANCE FUND 030 _
A tax on the MI sash value,as squeezed or assessed
by the Deportment of Revenue oft the Slob of Minto,
oil an Mahle popery In the City of Centra,Illinois
which nth produce the awn of I$ 255,214.00 13 ((4,788.0011 3323000.001
UNEMPLOYMEIrt FUND 040
A tax on the full sash value,as equalized or amassed
by the Department of Revenue of the SMB of tiling,
on all taxable properly In t M City of Canton,Minos
which will produce the sun of: $ 25,000.00 I
(10,850.50) $ 6466.50
VIDEO GAMING FUND 060
Demolition 25
5 ]0.000.00 $ ,000.00 $0.00
Sltlewalli Fun0 5 25,000.00 i 25,000.00
VEHICLE FUND 072 I 15,000.00 15,000.00
f • $$ - 50.00
CIVIL DEFENSE FUND 119
A Mx not to exceed.025%of the full cash value,as
equalized or amassed by the Department of Revenue
of the Shite of Wings,on 80 taxable pmpeM in the City
of Canton,Illinois. 1$ 3400.00,1$ . 1 $3400.00
SOCIAL SECURITY&MEDICARE FUND 120
A tax on the h0 cpah value,as equalized er assessed
by the Department of Revenue of the State of Blnos,
on ell taxable property In the City of Callen.Illinois
whim will produce the sum of: I$ 275.000.00 I$ (125,000.0011 $400,000.00
IMRF FUND 130
A tax on the full cash value,as equalized or assessed
by the Department of Revenue of the SMB of Il0nos,
on all taxable property In the City of Canton,Minos
which will produce the sum of: I$ 675.000.001$ 235,000.00 I $440,000.00
WORKING CASH FUND 140
A tax not to exceed.05%of the full cash value,es -
eguelbed or assessed by the Department of Revenue
of IM SMB of Intnois,on an taxable property In the Cly
of Casson,Il0nos. I5 - Is . Is
AUDIT FUND 160
A Mx on the full cash value,as equalized or assessed
by the Department of Revenue of the State of Illinois,
on all taxable property In the City of Canton,Minot
which will produce the sum of: $ 20,000.00 $ (2,500.00) $22,600.00
FEDERAL ASSET FORFEITURE FUND 171 $ 41,276.00 $ 41,270.00 $0.00
NON-FEDERAL FORFEITURE FUND 172 $ 2,000.00 $ 2,000.00 0
DUI FUND 174 $ 2.000.00 $ 2,000.00 $0.00
BONDING FEES FUND 176 $ 6,500.00 $ 8,600.00 $0.00
MFT FUND 200 $ 423,000.00 $ 423,000.00 $0.00
TIF I FUND 201 1 140,446.00 $ 1,009,465.00 10.00
TIF 2 FUND 202 $ 244,500.00 S 244,500.00 40.00
WATER&SOWER FUND 300 1 1,653,01570 $ 6,16205570 $0.00
LAKE DEVELOPMENT FUND 310 $ 9 ,77140 i 1777100 $0.00
TOTAL EXPENSES-CEMETERY FUND 370
Alex not to exceed.026%of the full cash value,as
equalized or assessed by the Department of Revenue
of the State of Illinois,on all taxable popery In the
CIy of Canton,Illinois. Is 121,1/2001$ 107,142.001 $22,600.00
$
FIRE PENSION-FUND 700
A tax on the full cash value,as equalized or assessed
by the Department of Revenue of the State of Il0nole,
an all taxable properly/In the City of Canton,Illinois whlcth wi0 produce the sum of:
I$ 651,3610015 51,163.001 8800,000.00
POLICE PENSION-FUND 760
A tax on the full cash value,as squeezed or assessed
by the Department of Revenue of the Sate of Illinois,
on all taxable property In the City of Canton,Illinois which will produce the awn of:
$ 380,065.0017 (5.035.00)I $316,000.00
CONTINGENCY FUND-ENTIRE BUDGET ORDINANCE 0 0
GRAND TOTAL ALL PURPOSES $ 18,664,760.18 $ 16,O35,3343$ $Z78L466A0
RECAPITULATION
The following an the total axes to be levied.
Rate or Limit
Corporate 0.2500
Bonds and barest no limit 50.00
MIRE no limit 50.00
Fin Protection 0.1600 $130,000.00
Firefighters Pension8110,000.00
Pollee Protection no li0.0750mit 0535,000.00
i 535,000.00
CulaePyasbn nolimit $22,500.00
Cemetery 0.0700
Audit no limit $22,500.00
Tort-Liability immune no limit 320,000.00
Civil Defense 0.0500 $13,100.00
13,100.00
Social Security no limit ($33,000.00
m
Umpbymentimunnu no limit $0.$6.00
Workers Compensation no limit 7705,000.00
City Shan Road S Bridge no limit
TOTAL
f7,729A66.011
SECTION 3: That the total amount of$2,789,455.00 ascertained as aforesaid be and the same Is hereby
levied end assessed on all property to taxation within the City of Camera according to the value of said
properly as the same is messed end equalized far State and County purposes for the current year.
SECTION 4: That the City Clerk of the City of Canton,Ninois is hereby ordered and directed to me with the
County Clerk of Fulton County,IL,a certified copy of the Ordinance on or before the time required by raw.
SECTIONS: That In the event that a court of competent)ulsdloion should hereafter determine that one
or more of the provisions of this Ordinance are Invalid or unconstifotionaL the remainder of this Ordinance,and
each and every other Wuse and provision hereof,shall be and remain In full force and offset as though the
Invalid or unconstitutional provision had never been a pan of this Ordinance.
SECTION 8: This Ordinance shell be In full force and offset Immediately upon Na passage by the City Council
and approved by Via Mayor thereof.
PASSED by the City Council of the City of Canton,Furan County,Illinois,ata regular
meeting this 20th day of December 2016,upon a roe call vote as follows:
Lbicio
AYES: Iy'(‘w^v`fry 114
NAYS: FQtry-eV,e^r, Pu{rmcki Lt?C51J Noe
ABSENT: R\ M'nf LU-lel 1 ROVED:: ,�j�
"�``�'` '
ATTEST: Jeffry A.F or
1.X.x
Plana Pavlov It,City Clerk
6
CITY of CANTON, ILLINOIS
TRUTH IN TAXATION
CERTIFICATE OF COMPLIANCE
I,THE UNDERSIGNED, HEREBY CERTIFY THAT I AM THE PRESIDING OFFICER OF THE City of Canton, Illinois,
and as such presiding officer, I certify that the levy ordinance, a copy of which is attached hereto,was adopted
pursuant to, and in all respects in compliance with the provisions of Sections 18-60 through 18-785 of the
"Truth in Taxation" law.
CHECK ONE
[ ] The Taxing District published a notice in the newspaper and conducted a hearing, meeting the
requirements of the Truth in Taxation law.
[ x ] The Taxing District's aggregate levy did not exceed a five (5) percent increase over the prior year's
extension.Therefore, notice and a hearing were not necessary.
[ ] The proposed aggregate levy did not exceed a five (5) percent over the year's extension.Therefore a
hearing was not held.
[ ] The adopted aggregate levy exceeded five (5) percent of the prior year's extension and a notice was
published within fifteen (15) days of its adoption in accordance with the Truth in Taxation Law.
[ ] The adopted levy exceeded the amount stated in the published notice. A Second notice was published
within fifteen (15) days of the adoption in accordance with the Truth in Taxation law.
Certificate applies to the 16 levy.
Date: FILED
Presiding Officer: u1 DEC 2 1 2016
rtOUNTY CLERK
FULTON COUNTY, IL.
1